| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NOVA SCOTIA B C - 0.000% | 20,000 | 20,198 |
| MORGAN STANLEY - 0.000% - 06/0 | 20,000 | 19,757 |
| MORGAN STANLEY FIN LLC - 0.000 | 10,000 | 10,064 |
| UBS 10% CONTINGENT AUTOCALL XO | 20,000 | 18,478 |
| UBS AG LONDON BRANCH MTN - 0.0 | 20,000 | 9,976 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PACER US CASH COWS 100 ETF | 274,895 | 318,378 |
| SELECT SECTOR SPDR INDUSTRIAL | 58,557 | 57,579 |
| UBS 10.75% CONTINGENT AUTOCALL | 20,000 | 19,020 |
| VANGUARD FIN ETF | 62,919 | 83,029 |
| VANGUARD HIGH DIV YIELD | 50,854 | 54,864 |
| VANGUARD INDUSTRIALS ETF | 126,656 | 150,596 |
| VANGUARD INFORMATION TECHNOLOG | 80,570 | 130,578 |
| VANGUARD MEGA CAP EFT | 104,358 | 139,292 |
| VANGUARD S&P 500 ETF | 727,340 | 932,680 |
| VANGUARD WORLD FUND ETF MEGA C | 196,185 | 276,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,206 | 15,206 | ||
| Bank Charges | 150 | 150 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from Notes | 14,000 | 14,000 | |
| Foreign Tax Refund | 4,994 | 4,994 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GREEN FOREST INC | 280,000 | 252,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 800 | |||
| 990-PF Excise Tax for 2023 | 346 |