| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 26441CAN5 DUKE ENERGY CORP | ||
| 29273RBD0 ENERGY TRANSFER PART | 1,910 | 1,996 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 2,017 | 1,990 |
| 92857WBJ8 VODAFONE GROUP PLC | ||
| 92343VCQ5 VERIZON COMMUNICATIO | 1,897 | 1,853 |
| 00287YAQ2 ABBVIE INC | 1,943 | 1,992 |
| 06406HCS6 BANK OF NEW YORK MEL | ||
| 036752AG8 ANTHEM INC | 2,005 | 1,955 |
| 14040HBT1 CAPITAL ONE FINANCIA | ||
| 855244AQ2 STARBUCKS CORP | 1,989 | 1,990 |
| 046353AL2 ASTRAZENECA PLC | 2,001 | 1,980 |
| 494550BS4 KINDER MORGAN ENER P | ||
| 126408HE6 CSX CORP | 1,968 | 1,934 |
| 37045XBT2 GENERAL MOTORS FINL | 2,021 | 1,977 |
| 822582AD4 SHELL INTERNATIONAL | 2,411 | 2,177 |
| 927804FU3 VIRGINIA ELEC & POWE | 2,002 | 1,970 |
| 370334CF9 GENERAL MILLS INC | 2,005 | 1,995 |
| 23291KAG0 DH EUROPE FINANCE II | ||
| 80282KAW6 SANTANDER HOLDINGS U | ||
| 023135BF2 AMAZON.COM INC | 2,236 | 1,766 |
| 10112RAY0 BOSTON PROPERTIES LP | 2,016 | 1,925 |
| 94974BGH7 WELLS FARGO & COMPAN | 3,001 | 2,992 |
| 04686JAA9 ATHENE HOLDINGS LTD | 1,050 | 976 |
| 67066GAF1 NVIDIA CORP | 2,058 | 1,833 |
| 30161NAX9 EXELON CORP | 2,024 | 1,906 |
| 30231GBH4 EXXON MOBIL CORPORAT | 2,005 | 1,994 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 2,027 | 1,729 |
| 40434LAB1 HP INC | 1,022 | 958 |
| 29364GAM5 ENTERGY CORP | 1,997 | 1,945 |
| 65473PAK1 NISOURCE INC | 999 | 975 |
| 961214EH2 WESTPAC BANKING CORP | 1,002 | 997 |
| 548661EA1 LOWE'S COS INC | 1,865 | 1,737 |
| 38141GXM1 GOLDMAN SACHS GROUP | 1,979 | 1,931 |
| 00206RHJ4 AT&T INC | 2,190 | 1,957 |
| 097023CT0 BOEING CO | ||
| 87264ABD6 T-MOBILE USA INC | 2,092 | 1,954 |
| 20030NCU3 COMCAST CORP | 1,107 | 964 |
| 02209SBL6 ALTRIA GROUP INC | 2,895 | 2,469 |
| 025816CM9 AMERICAN EXPRESS CO | 1,001 | 947 |
| 299808AJ4 EVEREST REINSURANCE | 1,972 | 1,237 |
| 828807CV7 SIMON PROPERTY GROUP | 2,028 | 1,986 |
| 031162CU2 AMGEN INC | 1,019 | 884 |
| 89114TZG0 TORONTO-DOMINION BAN | 1,968 | 1,889 |
| 961214FG3 WESTPAC BANKING CORP | 912 | 984 |
| 87165BAM5 SYNCHRONY FINANCIAL | 1,821 | 1,934 |
| 78016EZD2 ROYAL BANK OF CANADA | 1,998 | 1,954 |
| 89788NAA8 TRUIST FINANCIAL COR | 1,932 | 1,890 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 973 | 968 |
| 38141GYM0 GOLDMAN SACHS GROUP | 1,901 | 1,898 |
| 49271VAP5 KEURIG DR PEPPER INC | 944 | 959 |
| 61747YET8 MORGAN STANLEY | 3,990 | 3,996 |
| 91159HJC5 US BANCORP | ||
| 438127AB8 HONDA MOTOR CO LTD | 990 | 956 |
| 17327CAR4 CITIGROUP INC | ||
| 24422EWR6 JOHN DEERE CAPITAL C | 1,012 | 1,005 |
| 345370DA5 FORD MOTOR COMPANY | 2,470 | 2,495 |
| 502431AP4 L3HARRIS TECH INC | 1,981 | 2,025 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 1,841 | 1,861 |
| 59156RCE6 METLIFE INC | 1,926 | 2,021 |
| 595112BV4 MICRON TECHNOLOGY IN | 2,051 | 2,129 |
| 716973AC6 PFIZER INVESTMENT EN | 3,861 | 3,965 |
| 718172DA4 PHILIP MORRIS INTL I | 2,012 | 2,011 |
| 94106LBT5 WASTE MANAGEMENT INC | ||
| 11134LAH2 BROADCOM CRP / CAYM | 1,937 | 1,969 |
| 126650CX6 CVS HEALTH CORP | 1,945 | 1,938 |
| 24703DBL4 DELL INT LLC / EMC C | 2,055 | 2,055 |
| 37940XAB8 GLOBAL PAYMENTS INC | 1,800 | 1,832 |
| 444859CA8 HUMANA INC | 1,984 | 1,983 |
| 446150BB9 HUNTINGTON BANCSHARE | 1,932 | 1,980 |
| 46266TAF5 IQVIA INC | 2,057 | 2,068 |
| 46647PBX3 JPMORGAN CHASE & CO | 3,296 | 3,315 |
| 47233WEJ4 JEFFERIES FIN GROUP | 1,991 | 2,061 |
| 494553AD2 KINDER MORGAN INC | 1,986 | 1,993 |
| 50249AAM5 LYB INT FINANCE III | 1,982 | 1,962 |
| 68389XCE3 ORACLE CORP | 1,767 | 1,760 |
| 883556DA7 THERMO FISHER SCIENT | 2,011 | 2,017 |
| 95000U2G7 WELLS FARGO & COMPAN | 3,725 | 3,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F643 VANECK VECTORS MORNI | AT COST | 431,438 | 759,789 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 175,002 | 132,931 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 29,620 | 26,040 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 193,371 | 190,541 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 187,715 | 186,921 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 185,924 | 151,139 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 528,867 | 623,552 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 314,038 | 350,399 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 171,283 | 262,210 |
| 470258823 JAMES ALPHA GLBL REA | AT COST | 104,846 | 86,277 |
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 158,150 | 196,642 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 151,544 | 154,076 |
| 097873822 AMERICAN BOND FD OF | AT COST | 58,905 | 56,182 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 193,329 | 190,676 |
| 97717W315 WISDOMTREE TR EMERGI | AT COST | 111,242 | 106,408 |
| 97717W422 WISDOMTREE INDIA EAR | AT COST | 78,101 | 70,802 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 723 |
| CY PURCHASE OF ACCRUED INTEREST | 38 |
| COST BASIS ADJ | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 750 | 0 | 750 | |
| STATE TAXES/FILING FEES | 70 | 0 | 70 | |
| INVESTMENT EXPENSES-DIVIDEND I | 107 | 107 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRUSTEE FEE REBATE | 288 | 288 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 95 |
| CY PENDING SALES | 23,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,664 | 2,664 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,114 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,545 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,589 | 1,589 | 0 |