| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 415 | 415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MKTS PORT | AT COST | 6,759 | 7,078 |
| MATERIALS SELECT SPDR FD | AT COST | 5,467 | 15,566 |
| CONSUMER DISCRETIONARY SELT | AT COST | 3,476 | 23,332 |
| ENERGY SELECT SECTOR SPDR | AT COST | 7,366 | 11,393 |
| UTILITIES SELECT SECTOR SPDR | AT COST | 8,366 | 20,285 |
| CONSUMER STAPLES SELECT SECTOR | AT COST | 4,644 | 13,442 |
| ISHARES RUSSELL 2000 ETF | AT COST | 2,791 | 7,513 |
| ISHARES MSCI EAFE ETF | AT COST | 6,001 | 5,671 |
| ISHARES MSCI EMERGING MKT ETF | AT COST | 3,138 | 3,137 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 6,657 | 9,614 |
| INDUSTRIAL SELECT SECTOR SPDR | AT COST | 3,087 | 11,331 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 6,309 | 5,305 |
| DOMINION RESOURCES INC | AT COST | 3,605 | 8,887 |
| GENERAL ELECTRIC CO NEW | |||
| ISHARES NASDAQ BIOTECH ETF | AT COST | 3,439 | 15,336 |
| JOHNSON & JOHNSON | AT COST | 2,533 | 10,268 |
| NBT BANCORP INC | AT COST | 6,081 | 38,208 |
| NEXTERA ENERGY INC | AT COST | 1,057 | 15,843 |
| VANECK ETF TRUST AGRIBUSINESS | AT COST | 4,678 | 6,129 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 5,192 | 18,227 |
| SPDR S&P REGIONAL BANKING ETF | AT COST | 2,263 | 5,733 |
| SPDR S&P BANK ETF | AT COST | 2,551 | 5,270 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 4,351 | 6,632 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 5,386 | 5,131 |
| GE AEROSPACE | AT COST | 1,227 | 1,501 |
| GE VERNOVA INC | AT COST | 285 | 658 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 67 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 5 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 37 | 37 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |