| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,715 | 4,358 | 0 | 4,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HOMES 4 | 23,456 | 24,378 |
| BANK OF AMERICA C | 18,421 | 18,976 |
| CVS HEALTH CORP | 27,318 | 26,844 |
| DIGITAL REALTY | 26,084 | 27,459 |
| DOLLAR GENERAL CO | 21,880 | 22,018 |
| DOMINION RESOUR | 16,290 | 16,530 |
| DOMINION RESOUR | 11,413 | 11,336 |
| EQUIFAX | 14,837 | 15,414 |
| EXELON CORP | 16,106 | 15,934 |
| EXTRA SPACE STORAGE | 34,953 | 35,733 |
| FLEX LTD. | 26,002 | 25,639 |
| HCA INC. | 20,450 | 20,804 |
| HYATT HOTELS CO | 28,809 | 29,163 |
| MARRIOTT INTERNTN | 34,581 | 34,901 |
| METLIFE, INC. | 15,146 | 15,038 |
| MORGAN STANLEY VAR | 23,273 | 25,073 |
| NISOURCE INC. | 34,955 | 35,321 |
| NXP B.V. | 31,199 | 32,151 |
| ORACLE CORP | 18,058 | 17,984 |
| SPRINT CAPITAL | 36,787 | 37,188 |
| STEEL DYNAMICS | 21,030 | 20,767 |
| TAPESTRY, INC. | 21,964 | 22,105 |
| THE BANK OF NEW Y | 8,808 | 8,730 |
| THE CHARLES SCHWAB | 38,103 | 39,700 |
| THE GOLDMAN SACHS VAR | 20,858 | 21,286 |
| THE INTERPUBLIC | 26,383 | 26,603 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | AT COST | 9,000 | 9,951 |
| ALPHABET INC. | AT COST | 5,428 | 10,093 |
| AMAZON.COM INC | AT COST | 5,321 | 11,847 |
| APPLE INC | AT COST | 9,500 | 14,524 |
| ARES CAPITAL CORP | AT COST | 6,611 | 8,318 |
| BERKSHIRE HATHAWAY | AT COST | 3,843 | 5,893 |
| BLACKSTONE INC | AT COST | 6,564 | 13,449 |
| BRISTOL MYERS SQUIBB CO | AT COST | 4,549 | 4,977 |
| BROADCOM INC | AT COST | 6,306 | 23,184 |
| BROOKFIELD RENEWABLE F | AT COST | 2,852 | 3,209 |
| CATERPILLAR INC | AT COST | 2,577 | 4,353 |
| CHEVRON CORP | AT COST | 6,742 | 6,373 |
| CISCO SYSTEMS INC | AT COST | 5,395 | 6,394 |
| CITIGROUP INC | AT COST | 5,268 | 8,376 |
| DUKE ENERGY CORP | AT COST | 5,402 | 6,033 |
| FIDELITY NATL INFO | AT COST | 3,528 | 5,412 |
| HONEYWELL INTL INC | AT COST | 3,907 | 4,744 |
| IBM CORP | AT COST | 6,675 | 11,871 |
| JOHNSON & JOHNSON | AT COST | 4,207 | 3,905 |
| JPMORGAN CHASE & CO | AT COST | 5,191 | 9,828 |
| KENVUE INC | AT COST | 1,886 | 1,751 |
| KINDER MORGAN INC | AT COST | 4,000 | 6,713 |
| M & T BANK CORP | AT COST | 3,908 | 6,016 |
| MCDONALDS CORP | AT COST | 5,340 | 5,798 |
| MEDTRONIC PLC | AT COST | 5,351 | 5,432 |
| MICROSOFT CORP | AT COST | 8,072 | 12,224 |
| NVIDIA CORP | AT COST | 5,089 | 8,057 |
| ONEOK INC | AT COST | 4,111 | 6,325 |
| PALO ALTO NETWORKS | AT COST | 5,488 | 10,554 |
| PFIZER INC | AT COST | 2,594 | 2,308 |
| PHILIP MORRIS INTL | AT COST | 6,700 | 8,545 |
| PLAINS GP HLDGS L P | AT COST | 3,280 | 5,974 |
| QUALCOMM INC | AT COST | 5,413 | 6,913 |
| QUEST DIAGNOSTIC INC | AT COST | 4,957 | 5,733 |
| RTX CORP | AT COST | 3,944 | 4,745 |
| SMUCKER | AT COST | 4,304 | 4,405 |
| TAIWAN SEMICONDUCTOR | AT COST | 4,039 | 8,887 |
| TARGET CORP | AT COST | 4,008 | 3,380 |
| TEXAS INSTRS INC | AT COST | 5,269 | 6,000 |
| THE COCA-COLA CO | AT COST | 2,797 | 2,864 |
| THERMO FISHER SCNTFC | AT COST | 5,408 | 5,202 |
| TJX COMPANIES INC | AT COST | 3,184 | 5,195 |
| TRANE TECHNOLOGIES PLC | AT COST | 2,651 | 5,540 |
| UNILEVER PLC | AT COST | 4,036 | 4,649 |
| UNITED PARCEL SVC INC | AT COST | 5,585 | 4,792 |
| W P CAREY INC | AT COST | 5,216 | 4,358 |
| WALT DISNEY CO | AT COST | 5,325 | 6,347 |
| WILLIAMS SONOMA | AT COST | 1,645 | 5,185 |
| WISDOMTREE US LARGECAP | AT COST | 2,419 | 2,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 123 | 0 | 0 | 0 |
| ANNUAL FILING FEES | 631 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,075 |
| CASH TRANSFERRED FROM PREDECESSOR FOUNDATION | 6,806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MMD FOUNDATION | 400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 7,709 | 7,709 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 63 | 63 | 0 | 0 |