| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE & CO. LLP, CPA | 14,905 | 2,236 | 12,669 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 4.00% 07/23/2025 | 24,882 | 24,882 |
| BANK OF AMERICA C 3.50% 04/19/2026 | 24,602 | 24,602 |
| JOHN DEERE CAPIT 4.95% 07/14/2028 | 30,255 | 30,255 |
| WELLS FARGO & CO 4.15% 01/24/2029 | 43,448 | 43,448 |
| STARBUCKS CORP 3.55% 08/15/2029 | 28,391 | 28,391 |
| GOLDMAN SACHS INT 2.60% 02/07/2030 | 44,266 | 44,266 |
| COMCAST CORP 3.40% 04/01/2030 | 46,454 | 46,454 |
| THE WALT DISNEY 2.65% 01/13/2031 | 26,523 | 26,523 |
| AMGEN INC. 2.30% 02/25/2031 | 25,448 | 25,448 |
| THE HOME DEPOT, I 4.50% 09/15/2032 | 29,176 | 29,176 |
| UNITEDHEALTH GRP 5.35% 02/15/2033 | 30,045 | 30,045 |
| VERIZON COMMUNICA 4.40% 11/01/2034 | 46,330 | 46,330 |
| GILEAD SCIENCES 4.60% 09/01/2035 | 28,127 | 28,127 |
| LOWE'S COMPANIES 5.80% 10/15/2036 | 25,887 | 25,887 |
| ORACLE CORP 3.80% 11/15/2037 | 20,879 | 20,879 |
| CISCO SYSTEMS, IN 5.50% 01/15/2040 | 35,215 | 35,215 |
| MCDONALD'S CORP 4.875% 07/15/2040 | 23,168 | 23,168 |
| JPMORGAN CHASE 5.60% 07/15/2041 | 45,276 | 45,276 |
| ABBVIE INC. 4.70% 05/14/2045 | 26,286 | 26,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 55,087 | 55,087 |
| AIRBUS SE F | 8,764 | 8,764 |
| ALPHABET INC. | 224,320 | 224,320 |
| AMAZON.COM INC | 57,041 | 57,041 |
| AMERICAN INTL GROUP | 34,944 | 34,944 |
| APPLE INC | 185,561 | 185,561 |
| AUTONATION INC | 52,650 | 52,650 |
| AXA SA F | 6,404 | 6,404 |
| BARCLAYS PLC F | 7,177 | 7,177 |
| BHP GROUP LTD F | 4,395 | 4,395 |
| BROADCOM INC | 97,373 | 97,373 |
| BROWN & BROWN INC | 29,586 | 29,586 |
| CANADIAN NAT RES F | 5,557 | 5,557 |
| CENCORA INC | 24,715 | 24,715 |
| CHEVRON CORP NEW | 62,281 | 62,281 |
| COCA-COLA FEMSA S A B F | 6,231 | 6,231 |
| COMPASS GROUP PLC | 6,718 | 6,718 |
| CRH PUBLIC LIMITED CO F | 14,803 | 14,803 |
| CROWDSTRIKE HLDGS INC | 53,035 | 53,035 |
| DASSAULT SYSTEM S A F | 7,232 | 7,232 |
| DBS GROUP HLDGS LTD F | 15,493 | 15,493 |
| ENTERGY CORP | 60,656 | 60,656 |
| FERGUSON ENTERPRISES INC | 6,596 | 6,596 |
| FORTIVE CORP DISC | 79,500 | 79,500 |
| HOME DEPOT INC | 46,679 | 46,679 |
| HOYA CORP F | 13,020 | 13,020 |
| ING GROEP ADR REP 1 OR F | 6,425 | 6,425 |
| INTERCONTINENTAL HOTEL F | 8,120 | 8,120 |
| JPMORGAN CHASE & CO | 93,487 | 93,487 |
| L OREAL SA F | 4,225 | 4,225 |
| MERCK & CO. INC. | 39,295 | 39,295 |
| MICROSOFT CORP | 242,362 | 242,362 |
| MONSTER BEVERAGE CORP NE | 23,126 | 23,126 |
| MOTOROLA SOLUTIONS | 36,978 | 36,978 |
| NOVARTIS AG F | 8,271 | 8,271 |
| NOVO-NORDISK A S F | 14,623 | 14,623 |
| NVIDIA CORP | 211,507 | 211,507 |
| NXP SEMICONDUCTORS F | 8,314 | 8,314 |
| ORIX CORP F | 13,810 | 13,810 |
| PALO ALTO NETWORKS | 69,145 | 69,145 |
| PARKER-HANNIFIN CORP | 79,504 | 79,504 |
| PHILIP MORRIS INTL INC | 46,335 | 46,335 |
| PROCTER & GAMBLE CO | 68,736 | 68,736 |
| SAP SE F | 11,079 | 11,079 |
| SERVICE NOW INC | 53,006 | 53,006 |
| SIMENS A G F | 14,502 | 14,502 |
| SONY GROUP CORP F | 12,696 | 12,696 |
| SSE PLC F | 10,164 | 10,164 |
| STATE STR CORP | 84,900 | 84,900 |
| STRYKER CORP | 46,807 | 46,807 |
| SUMITOMO MITSUI FINL G F | 12,172 | 12,172 |
| T-MOBILE US INC | 35,317 | 35,317 |
| TAIWAN SEMICONDUCTOR M F | 5,925 | 5,925 |
| TECHNIPFMC PLC F | 4,630 | 4,630 |
| THALES F | 12,285 | 12,285 |
| THERMO FISHER SCIENTIFIC | 44,740 | 44,740 |
| TJX COMPANIES INC | 61,613 | 61,613 |
| TOTALENERGIES SE F | 5,450 | 5,450 |
| UNITEDHEALTH GROUP INC | 63,738 | 63,738 |
| UNIVERSAL MUSIC GROUP F | 10,336 | 10,336 |
| VERALTO CORP | 47,360 | 47,360 |
| VISA INC | 86,911 | 86,911 |
| WAL-MART DE MEXICO S A F | 8,448 | 8,448 |
| WALMART INC | 70,473 | 70,473 |
| WELLS FARGO & CO | 30,203 | 30,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS COR | FMV | 63,620 | 63,620 |
| JPMORGAN US SMALL COMPANY | FMV | 123,952 | 123,952 |
| VERSUS CAPITAL REAL ASSET | FMV | 124,484 | 124,484 |
| VERSUS CAPITAL REAL ESTA | FMV | 75,091 | 75,091 |
| ISHARES MSCI EAFE SMALL | FMV | 21,262 | 21,262 |
| ISHARES MSCI EMERGING | FMV | 31,884 | 31,884 |
| AVALONBAY CMNTYS INC | FMV | 28,596 | 28,596 |
| MORRISON STREET DEBT FUND II, LP | FMV | 18,003 | 18,003 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 13,833 | 14,153 | 14,153 |
| REFUNDABLE FEDERAL EXCISE TAXES | 1,971 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,759 | 264 | 1,495 | |
| FOREIGN INVESTMENT FEES | 1,004 | 1,004 | 0 | |
| CHARITY REGISTRATION FEE | 582 | 87 | 495 | |
| OTHER INVESTMENT FEE | 377 | 377 | 0 | |
| GRANT SOFTWARE FEES | 4,522 | 0 | 4,522 | |
| INSURANCE | 1,187 | 178 | 1,009 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 433,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 13,840 | 19,872 |
| FEDERAL EXCISE TAX PAYABLE | 0 | 212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FERGUSON WELLMAN (INVEST. MGMT.) | 34,374 | 34,374 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,324 | 0 | 0 |