| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,340 | 3,340 | 3,340 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 SOUTHERN CO DUE 8/24 | ||
| 25,000 QUANTA SVCS DUE 10/24 | ||
| 25,000 BANK OF MONTREAL DUE 4/25 | 25,000 | 25,066 |
| 25,000 TAKE TWO INTERAC DUE 4/25 | 24,961 | 25,095 |
| 25,000 NETAPP INC DUE 6/25 | 23,068 | 24,657 |
| 25,000 ARES CAPITAL MAN DUE 7/25 | 23,881 | 25,101 |
| 25,000 CVS HEALTH CORP DUE 7/25 | 25,272 | 25,247 |
| 25,000 FUNB CORP DUE 8/25 | 25,101 | 25,402 |
| 25,000 EQUIFAX DUE 12/25 | 23,846 | 24,535 |
| 25,000 TORONTO-DOMINI DUE 12/25 | 25,000 | 24,829 |
| 25,000 KRAFT HEINZ FOOD DUE 6/26 | 23,536 | 24,449 |
| 25,000 FIRST MIDWEST BANK DUE 9/26 | 26,388 | 25,559 |
| 25,000 MERCURY GEN CORP DUE 3/27 | 24,670 | 24,775 |
| 25,000 CULLEN/FROST BANK DUE 3/27 | 25,232 | 24,699 |
| 25,000 BANK HAPOALIM DUE 6/24 | ||
| 25,000 FHLMC DUE 3/26 | ||
| 25,000 COACH INC. | 24,358 | 25,159 |
| 25,000 ILLUMINA INC 5.8% 12/25 | 25,438 | 25,274 |
| 25,000 HUMANA INC | ||
| 20,000 SPOTIFY USA INC | ||
| 25,000 AMERICAN HONDA 4.85% DUE 10/31 | 24,716 | 24,656 |
| 25,000 IHS MARKIT LTD 4.75% 8/28 | 24,146 | 25,416 |
| 25,000 MARKEL CORP 6% 12/68 | 25,000 | 24,938 |
| 25,000 OCCIDENTL PETE CORP 7.2% 3/29 | 21,497 | 21,549 |
| 25,000 TEXTRON INC 3% 6/30 | 22,642 | 22,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 341 DUPONT DE NEMOURS INC | 16,777 | 26,001 |
| 445 HONEYWELL INTL | 19,034 | 100,521 |
| 1195 COLGATE PALMOLIVE | 24,345 | 108,637 |
| 400 PROCTOR & GAMBLE | 18,699 | 67,060 |
| 620 PFIZER | ||
| 418 AUTOMATIC DATA PROC | 16,033 | 122,361 |
| 233 DUKE ENERGY | 11,399 | 25,103 |
| 1336 SOUTHERN CO | 23,489 | 109,980 |
| 158 THE COCA COLA CO | 3,084 | 9,837 |
| 317 JOHNSON & JOHNSON | 16,092 | 45,845 |
| 330 EATON CORP. | 12,582 | 109,517 |
| 700 INTEL CORP | 9,007 | 14,035 |
| 200 MCDONALDS CORP | 14,165 | 57,978 |
| 358 GENERAL MILLS INC. | 13,879 | 22,830 |
| 329 JP MORGAN CHASE & CO | 15,316 | 78,865 |
| 250 GENERAL DYNAMICS CORP | 16,928 | 65,872 |
| 212 APPLE INC. | 2,404 | 53,089 |
| 33 UNION PACIFIC CORP. | 1,471 | 7,525 |
| 100 ALPHABET (FKA GOOGLE) INC CL A | 1,527 | 18,930 |
| 500 MONDELEZ INTL INC | 9,878 | 29,865 |
| 422 WALT DISNEY HOLDING CO | 26,879 | 46,990 |
| 500 NIKE CL B | 18,258 | 37,835 |
| 173 BERKSHIRE HATHAWAY | 22,393 | 78,417 |
| 43 MOODY'S CORP | 3,313 | 20,355 |
| 200 UNITED HEALTH GRP INC | 14,764 | 101,172 |
| 65 VISA | 2,920 | 20,543 |
| 440 ALPHABET (FKA GOOGLE) INC CL C | 17,939 | 83,794 |
| 240 COMCAST CORP A | ||
| 341 CORTEVA | 5,854 | 19,423 |
| 26 AMGEN INC | 4,883 | 6,777 |
| 13 MARKEL CORP | 11,030 | 22,441 |
| 63 INTUITIVE SURGICAL INC. | 10,516 | 32,883 |
| 152 KENVUE INC | ||
| 395 US BANCORP | 15,683 | 18,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25,000 FLAGSTAR BANK CD 5.2% 1/26 | AT COST | 25,000 | 25,872 |
| 2,063+ CROSSINGBRIDGE LOW DRTN HI YLD F | AT COST | 20,111 | 20,024 |
| 500 EQUITY RESIDENTIAL SH BEN INT | AT COST | 10,585 | 35,880 |
| 300 FEDERAL REALTY INVT TR SBI | AT COST | 6,688 | 33,585 |
| 394 ISHARES TR IS 1-5 YR BD ETF | AT COST | 19,428 | 20,370 |
| 33 AMERICAN TOWER REIT | AT COST | 1,743 | 6,052 |
| 463+ AKRE FOCUS INSTTNL | AT COST | 11,762 | 31,322 |
| 290 VANGUARD TTL INTL STOCK INDX | AT COST | 13,549 | 17,090 |
| 290 ISHARES 1-3 Y TREAS | AT COST | 23,995 | 23,774 |
| 243 VANGUARD ENERGY ETF | AT COST | 27,589 | 29,478 |
| 408 ISHARES CORE US AGG BD ETF | AT COST | 40,008 | 39,535 |
| 585 PGIM AAA CLO ETF | AT COST | 30,027 | 29,952 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 5,592 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL BALANCE DUE | 376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY MANAGEMENT FEES | 21,883 | 21,883 | 21,883 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 BALANCE DUE FED | 121 | 121 | 121 | |
| 2024 FEDERAL ESTIMATE | 520 | 520 | 520 | |
| FOREIGN TAXES | 336 | 336 | 336 |