| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,300 | 0 | 1,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 763.605 ARTISAN HIGH INCOME FUND | 6,857 | 6,949 |
| 4868.304 BAIRD AGGREGATE BOND FUND | 45,859 | 46,979 |
| 676.917 BRANDYWINEGLOBAL HIGH YIELD FUND | 6,857 | 6,986 |
| 6579.544 FIDELITY INVESTMENT GRADE BOND FUND | 45,859 | 46,715 |
| 2782.507 JPMORGAN CORE PLUS BOND FUND | 19,645 | 19,811 |
| 316.815 VANGUARD EMERGING MARKETS BOND FUND | 6,907 | 7,366 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14 ADOBE INC | 6,847 | 6,226 |
| 110 ALPHABET INC | 6,115 | 20,823 |
| 92 AMAZON.COM INC | 6,409 | 20,184 |
| 46 AMERICAN ELECTRIC POWER CO INC | 4,119 | 4,243 |
| 123 APPLE INC | 1,929 | 30,802 |
| 1542.527 ARTISAN DEVELOPING WORLD FUND | 20,433 | 33,396 |
| 900.93 ARTISAN MID CAP FUND | 39,982 | 37,497 |
| 24 CHEVRON CORP | 2,442 | 3,476 |
| 50 CHIPOTLE MEXICAN GRILL INC | 2,073 | 3,015 |
| 24 CHUBB LTD | 2,714 | 6,631 |
| 11 COSTCO WHOLESALE CORP | 4,247 | 10,079 |
| 21 EATON CORP PLC | 1,119 | 6,969 |
| 14 ELI LILLY & CO | 1,038 | 10,808 |
| 76 EXXON MOBIL CORP | 5,033 | 8,175 |
| 180 FIFTH THIRD BANCORP | 5,959 | 7,610 |
| 46 FISERV INC | 5,799 | 9,449 |
| 24 GE VERNOVA INC | 6,062 | 7,894 |
| 14 GOLDMAN SACHS GROUP INC | 4,831 | 8,017 |
| 2716.918 GQG PARTNERS EMERGING MARKETS EQUITY FUND | 46,378 | 44,938 |
| 7 INTUIT INC | 437 | 4,400 |
| 51 IRON MOUNTAIN INC | 5,584 | 5,361 |
| 496 ISHARES S&P SMALL-CAP 600 VALUE ETF | 47,489 | 53,871 |
| 1806.459 JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND | 46,534 | 48,666 |
| 52 JPMORGAN CHASE & CO | 4,162 | 12,465 |
| 18 MASTERCARD INC | 5,949 | 9,478 |
| 17 MCDONALD'S CORP | 2,405 | 4,928 |
| 68 MERCK & CO INC | 3,525 | 6,765 |
| 29 META PLATFORMS INC | 5,791 | 16,980 |
| 82 MICROSOFT CORP | 9,049 | 34,563 |
| 68 MONDELEZ INTERNATIONAL INC | 3,689 | 4,062 |
| 13 NETFLIX INC | 4,162 | 11,587 |
| 55 NEXTERA ENERGY INC | 1,214 | 3,943 |
| 17 NORFOLK SOUTHERN CORP | 4,311 | 3,990 |
| 274 NVIDIA CORP | 1,160 | 36,795 |
| 27 PACKAGING CORP OF AMERICA | 3,668 | 6,079 |
| 28 PROGRESSIVE CORP | 4,017 | 6,709 |
| 38 PULTEGROUP INC | 1,630 | 4,138 |
| 1528.099 PZENA EMERGING MARKETS VALUE FUND/USA | 18,551 | 18,154 |
| 41 QUALCOMM INC | 3,067 | 6,298 |
| 21 QUANTA SERVICES INC | 6,257 | 6,637 |
| 37 ROSS STORES INC | 5,334 | 5,597 |
| 14 S&P GLOBAL INC | 6,186 | 6,972 |
| 23 SALESFORCE INC | 3,410 | 7,690 |
| 20 SBA COMMUNICATIONS CORP | 5,868 | 4,076 |
| 75 SCHLUMBERGER NV | 3,585 | 2,876 |
| 2626 SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 71,198 | 87,209 |
| 21 STRYKER CORP | 5,171 | 7,561 |
| 27 T-MOBILE US INC | 3,688 | 5,960 |
| 13 THERMO FISHER SCIENTIFIC INC | 2,503 | 6,763 |
| 61 TJX COS INC | 4,094 | 7,369 |
| 6 TRANSDIGM GROUP INC | 4,931 | 7,604 |
| 17 UNITEDHEALTH GROUP INC | 5,135 | 8,600 |
| 918 VANGUARD FTSE DEVELOPED MARKETS ETF | 47,447 | 43,899 |
| 824.887 VANGUARD INTERNATIONAL GROWTH FUND | 85,533 | 83,784 |
| 885.174 VIRTUS KAR SMALL-CAP GROWTH FUND | 29,972 | 29,574 |
| 96 WALMART INC | 3,923 | 8,674 |
| 92 XCEL ENERGY INC | 6,301 | 6,212 |
| 26 ZOETIS INC | 2,299 | 4,236 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES - TAX VS BOOK | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 605 | 605 | 0 | |
| 2023 EXCISE TAX | 162 | 0 | 0 | |
| 2023 EXCISE TAX PENALTIES | 5 | 0 | 0 |