| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,950 | 1,975 | 1,975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45M AMERICAN HONDA FINANCE 5.05% 7/1 | 45,967 | 45,567 |
| 50M ARES MANAGEMENT CORP 6.375% 11/1 | 52,438 | 52,739 |
| 60M AT&T INC 4.3% 2/15/30 | 59,562 | 59,052 |
| 150M BANK OF AMER 0.6% 10/20/27 | ||
| 70M BANK OF MONTREAL 5.511% 6/4/31 | 73,456 | 71,427 |
| 200M CITIGROUP 1% 9/30/25 | 199,800 | 194,444 |
| 100M COCO-COLA 1.75% 9/6/24 | ||
| 100M DUKE ENERGY FL 5.875% 11/15/33 | 104,380 | 104,865 |
| 100M ENTERGY LOUISIANNA 5.15% 9/15/3 | 99,216 | 100,349 |
| 150M GENERAL MOTORS 6.0% 1/9/28 | 153,345 | 158,288 |
| 140M GOLDMAN SACHS 5.8% 5/29/26 | ||
| 50M OMTE; CORP 5.125% 2/10/30 | 50,691 | 50,545 |
| 50M JP MORGAN CHASE 10-15-25 | ||
| 100M MOTOROLA SOLUTIONS 5.0% 4/15/29 | 100,407 | 100,905 |
| 150M ONEOK INC 5.8% 1/11/30 | 147,860 | 155,873 |
| 200M PAYPAL 1.65% 6/1/25 | 200,689 | 197,638 |
| 200M PHILLIPS 66 2.45% 12/15/24 | ||
| 30M QUEST DIAGNOSTICS 4.625% 12/15/2 | 30,492 | 29,578 |
| 80M BRISTOL-MYERS SQUIBB 5.75% 2/1/3 | 83,066 | 85,158 |
| 105M SANTANDER HOLDINGS 4.4% 7/13/27 | 103,982 | 105,938 |
| 100M WELLTOWER OP 4.25% 4/1/26 | 99,576 | 100,611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1750 ALPHABET INC | 12,392 | 331,275 |
| 700 AMAZON | 90,522 | 153,573 |
| 675 AMERICAN TOWER CORP | 68,471 | 123,802 |
| 700 AMERICAN WATER WORKS | 51,138 | 87,143 |
| 350 AMETEK INC | 60,210 | 63,091 |
| 3200 AMPHENOL | 8,789 | 69,450 |
| 1100 APPLE INC | 13,103 | 275,462 |
| 70 ASML HOLDING | 64,668 | 48,516 |
| 350 BERKSHIRE HATHAWAY | 69,044 | 158,648 |
| 2050 BORGWARNER | ||
| 600 CHUBB LIMITED ORD | 67,176 | 165,780 |
| 500 CME GROUP | 48,045 | 116,115 |
| 335 CONOCOPHILLIPS | 39,275 | 33,222 |
| 165 CONSTELLATION BRANDS | 34,494 | 36,465 |
| 225 COSTCO WHOLESALE CORP | 17,906 | 206,161 |
| 415 DANAHER CORP | 79,283 | 95,263 |
| 350 EATON CORP | 58,558 | 116,155 |
| 350 ECOLAB INC | ||
| 1500 EXXON MOBIL CORP | 60,616 | 161,355 |
| 900 GLOBE LIFE | ||
| 50 GOLDMAN SACHS | 28,368 | 28,631 |
| 425 HOME DEPOT | 72,907 | 165,321 |
| 650 JOHNSON & JOHNSON | 5,597 | 94,003 |
| 425 LINDE PLC | 69,468 | 177,935 |
| 1000 MEDTRONIC PLC | 73,833 | 79,880 |
| 2175 MICROCHIP TECHNOLOGY | 35,212 | 124,736 |
| 500 MICROSOFT | 111,262 | 210,750 |
| 700 NEXTERA ENERGY INC | 48,814 | 50,183 |
| 2600 NVIDIA CORP | 48,770 | 349,154 |
| 1550 PALO ALTO NETWORKS | 67,183 | 282,038 |
| 650 PEPSICO | 36,054 | 98,839 |
| 1800 PFIZER | ||
| 650 PHILLIPS 66 | 50,989 | 74,055 |
| 1275 QUALCOM | 52,771 | 195,866 |
| 325 ROPER INDUSTRIES | 20,535 | 168,951 |
| 1150 RTX CORP | 47,217 | 133,078 |
| 145 STRYKER CORP | 49,062 | 52,207 |
| 200 THERMO FISHER SCIENTIFIC | 28,345 | 104,046 |
| 1050 TJX COS | 95,856 | 126,851 |
| 500 UNION PACIFIC | 17,326 | 114,020 |
| 200 UNITEDHEALTH GROUP | 103,708 | 101,172 |
| 2325 US BANCORP | 93,616 | 111,205 |
| 138 VERALTO CORP | 11,352 | |
| 300 VISA INC | 81,814 | 94,812 |
| 700 WASTE CONNECTIONS | 30,989 | 120,106 |
| 500 ZOETIS | 81,602 | 81,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3345.107 DODGE & COX INTL STK FD | AT COST | 107,035 | 166,921 |
| 4900.871 GOLDMAN SACHS EMERG MARKET | AT COST | ||
| 26889.874 INVESCO DEVELOPING MARKET | AT COST | 85,000 | 104,367 |
| 10384.216 T ROWE PRICE OVERSEASE STO | AT COST | 100,000 | 130,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 12,598 | 6,299 | 6,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH STATE FILING FEE | 75 | 75 | ||
| BOND | 600 | 600 |
| Description | Amount |
|---|---|
| ROUNDING & BASIS ADJUSTMENTS | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FNZ | 17,913 | 17,913 | ||
| RM DAVIS FEE | 35,174 | 35,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,124 | 2,124 | ||
| C/Y FED ESTIMATE |