| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc Cl A | 7,714 | 56,790 |
| Amazon.com Inc | 1,451 | 21,939 |
| Apple Inc | 3,292 | 110,185 |
| Auto Data Processing | 6,270 | 36,591 |
| Berkshire Hathaway Cl B | 9,213 | 29,463 |
| Blackrock Inc | 8,419 | 35,879 |
| Centene Corp | 6,308 | 12,116 |
| Citigroup Inc | 6,331 | 7,743 |
| Home Depot Inc | 2,816 | 38,899 |
| Honeywell Intl Inc | 6,548 | 25,977 |
| Johnson & Johnson | 8,154 | 18,078 |
| JPMorgan Chase & Co | 8,781 | 41,949 |
| Eli Lilly & Co | 5,803 | 57,900 |
| Lowes Cos Inc | 10,746 | 24,680 |
| McDonalds Corp | 8,057 | 14,495 |
| Merck & Co Inc | 6,519 | 17,409 |
| Microsoft Corp | 5,192 | 81,350 |
| Texas Instruments | 6,645 | 32,814 |
| US Bancorp | 5,139 | 9,566 |
| Walmart Inc | 9,539 | 27,105 |
| 3M Co | 9,172 | 9,682 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Energy Sel Sector ETF | AT COST | 23,487 | 34,949 |
| Ishares Core MSCI Emerg ETF | AT COST | 20,181 | 21,932 |
| Ishares MSCI EAFE ETF | AT COST | 8,467 | 11,342 |
| Ishares MSCI Japan ETF | AT COST | 23,368 | 28,853 |
| Ishares MSCI USA Qlty ETF | AT COST | 29,995 | 58,766 |
| Select Sector Health Care Spdr ETF | AT COST | 8,667 | 13,895 |
| Select Sector Industrial Spdr ETF | AT COST | 13,451 | 25,825 |
| Select Sector UTI Sel Spdr ETF | AT COST | 23,463 | 27,551 |
| Spdr Fund Consumer Staples ETF | AT COST | 38,087 | 48,974 |
| Vanguard FTSE Emerging Mkts ETF | AT COST | 12,598 | 16,075 |
| Vanguard Lg Cap ETF | AT COST | 5,690 | 12,137 |
| Vanguard Mid Cap ETF | AT COST | 14,576 | 39,620 |
| Vanguard S&P 500 ETF | AT COST | 30,822 | 80,822 |
| Vanguard Total Stock Mkt ETF | AT COST | 34,821 | 71,003 |
| Eaton Vance Atlanta Cap | AT COST | 12,934 | 43,312 |
| JHancock Disciplined Val | AT COST | 14,765 | 36,340 |
| Vanguard Russell 2000 ETF IV | AT COST | 35,033 | 33,767 |
| Capital Group Core Plus ETF | AT COST | 12,762 | 13,187 |
| Invesco Total Return | AT COST | 51,078 | 53,128 |
| Ishares Core US Agg Bd ETF | AT COST | 25,468 | 26,260 |
| JPMorgan Core Plus Bond ETF | AT COST | 51,076 | 52,842 |
| Pimco Active Bond ETF | AT COST | 51,090 | 52,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 3,188 | 0 | 3,188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Corporation Commission | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| Cost basis adjustments/timing difference | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab-Agency Fees | 10,360 | 10,360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on NII | 10 | 0 | 0 | |
| Foreign Tax Withheld | 224 | 224 | 0 |