| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES RE INVESTMENTS | 41,000 | 41,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALESFORCE | 2024-01 | PURCHASE | 2025-01 | 66,174 | 55,414 | 10,760 | ||||
| NVIDIA | 2024-01 | PURCHASE | 2025-01 | 422,941 | 197,675 | 225,266 | ||||
| AMAZON | 2024-11 | PURCHASE | 2024-12 | 15,094 | 14,168 | 926 | ||||
| ANSYS | 2024-01 | PURCHASE | 2024-07 | 164,160 | 176,814 | -12,654 | ||||
| APPLE | 2024-04 | PURCHASE | 2024-12 | 64,006 | 41,910 | 22,096 | ||||
| APPLE | 2024-04 | PURCHASE | 2024-05 | 10,000 | 10,000 | |||||
| APPLOVIN | 2024-11 | PURCHASE | 2024-12 | 23,804 | 20,897 | 2,907 | ||||
| ARISTA NETWORKS | 2024-11 | PURCHASE | 2024-12 | 19,539 | 18,037 | 1,502 | ||||
| META | 2024-01 | PURCHASE | 2024-12 | 100,602 | 74,129 | 26,473 | ||||
| HOME DEPOT | 2024-11 | PURCHASE | 2024-12 | 13,896 | 14,627 | -731 | ||||
| MCDONALDS | 2024-01 | PURCHASE | 2024-04 | 80,908 | 88,986 | -8,078 | ||||
| MERCK | 2024-01 | PURCHASE | 2024-12 | 125,172 | 143,565 | -18,393 | ||||
| MICROSOFT | 2024-01 | PURCHASE | 2024-12 | 99,968 | 93,463 | 6,505 | ||||
| MODERNA | 2024-03 | PURCHASE | 2024-11 | 43,953 | 101,999 | -58,046 | ||||
| SUPERMICRO | 2024-01 | PURCHASE | 2024-08 | 758,411 | 725,411 | 33,000 | ||||
| SYNOPSYS | 2024-01 | PURCHASE | 2024-12 | 149,679 | 160,363 | -10,684 | ||||
| TESLA | 2024-11 | PURCHASE | 2024-12 | 24,309 | 19,040 | 5,269 | ||||
| WALMART BOND REDEMPTION | 2024-04 | PURCHASE | 2024-04 | 40,000 | 40,000 | |||||
| CREDIT SUISSE BOND | 2021-09 | PURCHASE | 2024-04 | 10,362 | 10,000 | 362 | ||||
| BANK OF MONTREAL BOND | 2022-03 | PURCHASE | 2024-09 | 27,500 | 22,000 | 5,500 | ||||
| FED HOME LOAN BANKS | 2023-01 | PURCHASE | 2024-07 | 1,000,000 | 1,000,000 | |||||
| FED HOME LOAN BANKS | 2023-02 | PURCHASE | 2024-08 | 125,000 | 124,938 | 62 | ||||
| FED HOME LOAN BANKS | 2023-01 | PURCHASE | 2024-10 | 500,000 | 499,875 | 125 | ||||
| GS FINANCE BOND | 2021-09 | PURCHASE | 2024-10 | 10,154 | 10,000 | 154 | ||||
| MICROSOFT | 2022-07 | PURCHASE | 2024-12 | 82,932 | 51,898 | 31,034 | ||||
| STARWOOD PROPERTIES | 2022-06 | PURCHASE | 2024-02 | 189,874 | 225,245 | -35,371 | ||||
| NVIDIA | 2024-01 | PURCHASE | 2024-08 | 397,739 | 175,381 | 222,358 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED PORTFOLIO LIST | 4,956,829 | 4,971,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET | 114,350 | 204,020 |
| AMAZON, INC | 90,814 | 93,646 |
| APPLE,INC | 77,573 | 94,400 |
| MCDONALDS | ||
| MICROSOFT CORP | 298,150 | 302,164 |
| STARWOOD PROPERTIES | 110,140 | 109,927 |
| TESLA | 34,618 | 40,460 |
| ALTRIA | 189,068 | 207,614 |
| EXXON | 34,785 | 30,767 |
| META | 147,798 | 188,146 |
| ANSYS | ||
| MERCK | ||
| NVIDIA | 469,619 | 668,910 |
| SALESFORCE | 92,615 | 101,827 |
| SUPER MICRO COMPUTER | ||
| SYNOPSIS | ||
| APPLOVIN | 98,853 | 107,181 |
| ARISTA NETWORKS | 87,134 | 93,452 |
| BIOTECH SE | 34,840 | 35,151 |
| HOME DEPOT | 20,315 | 20,599 |
| JP MORGAN | 70,010 | 74,042 |
| QUANTA SVCS | 120,410 | 117,815 |
| SYMBOTIC | 194,327 | 181,500 |
| UBER TECHNOLOGIES | 34,991 | 35,096 |
| VERIZON | 69,936 | 68,302 |
| ASML HOLDING | 34,418 | 35,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKET LINKED NOTES | AT COST | 134,000 | 160,497 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX PMTS ON INVESR INCOME | 4,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH FILING FEE | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 124,884 | 124,884 | ||
| LEGAL AND CONSULTING FEES | 3,702 | 3,702 |