| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 400 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED ULTRASHORT BOND FD 1 | 8,853 | 8,969 |
| ISHARES IBOXX $ INVESTMENT | ||
| WESTERN ASSET CORE BOND FD CI | ||
| FEDERATED INSTITUTIONAL HIGH Y | ||
| METROPOLITAN WEST TOTAL RETURN | ||
| FEDERATED INSTITUTIONAL HIGH Y | 2,931 | 2,618 |
| ALPS SMITH TOTAL RETURN BOND I | 20,538 | 20,346 |
| LORD ABBETT INVESTMENT TRUST | 20,538 | 20,346 |
| VANGUARD SHORT TERM FEDERAL FD | 5,862 | 5,956 |
| WELTZ FUNDS CORE PI INSTL | 21,161 | 20,941 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P MIDCAP 400 INDEX | 7,525 | 20,375 |
| ISHARES S&P SMALL CAP 600 INDE | 3,559 | 9,448 |
| ISHARES S&P 500 INDEX FUND | 20,802 | 76,528 |
| ISHARES CORE MSCI EAFE ETF | ||
| ISHARES MSCI EAFE INDEX FUND | ||
| ISHARES MSCI EMERGING MKTS IND | 25,146 | 27,900 |
| COHEN & STEERS INSTL REALTY | ||
| BRANDES INTL SMALL CAP EQUITY | 1,438 | 1,764 |
| HARDING LOEVNER INTL SMALL COM | 1,438 | 1,385 |
| ELI LILLY & CO | 34 | 772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARAMETRIC COMMODITY STRATEGY | 6,158 | 3,603 | 3,522 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED TO 2025 | 301 |
| PENALTY PAYMENT TO IRS | 1,634 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED TO 2024 | 265 |
| OTHER ADJUSTMENT | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 154 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |