| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,006 | 503 | 503 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN | 40,052 | 40,376 |
| JPMORGAN GLOBAL BD OPPORTUNITI | 16,598 | 17,258 |
| INVESCO BULLETSHARES 2026 CORP | 10,220 | 10,434 |
| ISHARES BONDS DEC 2024 TERM TR | ||
| ISHARES IBONDS DEC 2025 TERM T | 10,374 | 10,447 |
| INVESCO BULLETSHARES 2027 CORP | 11,061 | 11,240 |
| INVESCO BULLETSHARES 2028 CORP | 11,053 | 11,192 |
| INVESCO BULLETSHARES 2029 CORP | 5,759 | 5,740 |
| INVESCO BULLETSHARES 2030 CORP | 8,964 | 8,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX STOCK FUND | 8,473 | 12,940 |
| HARBOR CAPITAL APPRECIATION FD | 1,726 | 4,003 |
| NORTHERN MID CAP INDEX FUND | ||
| T ROWE PRICE GROWTH STOCK FUND | 2,430 | 4,076 |
| T ROWE PRICE MID-CAP GROWTH FD | 1,189 | 1,551 |
| VANGUARD 500 INDEX FUND | 4,375 | 12,878 |
| VANGUARD SELECTED VALUE FUND | 1,408 | 1,727 |
| DFA EMERGING MARKETS PORTFOLIO | 2,722 | 2,890 |
| DFA INTL CORE EQUITY PORTFOLIO | 2,500 | 2,933 |
| DODGE & COX INTERNATIONAL STK | 1,286 | 1,753 |
| VANGUARD INTL GROWTH FUND | 1,569 | 1,734 |
| FLEXSHARES GLOBAL QUALITY REAL | 1,756 | 1,539 |
| FLEXSHARES GLOBAL UPSTREAM NAT | 803 | 1,054 |
| LAZARD GLOBAL LISTED INFRASTRU | 1,500 | 1,616 |
| SPDR PORTFOLIO S&P 400 MID CAP | 1,422 | 1,531 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2025 TAXED IN 2024 | 193 |
| ROUNDING ADJUSTMENT | 1 |
| TY2023 FEDERAL EXTENSION TAX PAID | 34 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2024 TAXED IN 2023 | 268 |
| TY2024 WASH SALE ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX | 80 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 22 | 22 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |