| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 92647K309 VICTORY TRIVALENT IN | |||
| 921937694 VANGUARD MIDCAP VALU | |||
| 46434VBA7 ISHARES IBONDS DEC 2 | |||
| 13161T401 CALVERT SHORT DURATI | |||
| 101156602 BOSTON TRUST WALDEN | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 9,631 | 13,967 |
| 74925K367 ABBEY CAPITAL FUTURE | |||
| 74440B884 PGIM TOTAL RETURN BO | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,767 | 25,966 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 808524870 SCHWAB U S TIPS ETF | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 922908744 VANGUARD VALUE INDEX | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 21,558 | 27,164 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 36,584 | 38,374 |
| 464287200 ISHARES CORE S P 500 | AT COST | 121,212 | 160,121 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,342 | 26,515 |
| 464287499 ISHARES RUSSELL MID | AT COST | 27,495 | 34,211 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,643 | 27,620 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 52,740 | 52,423 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,969 | 18,417 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,692 | 42,871 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,611 | 38,643 |
| 46435U515 ISHARES IBONDS DEC 2 | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 56063N709 MAINSTAY MACKAY TAX | AT COST | 57,019 | 57,253 |
| 741486104 T ROWE PRICE TAX FRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 15,425 | 17,859 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,090 | 24,697 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,885 | 18,525 |
| 741486302 T ROWE PR TF HI YLD | AT COST | 24,346 | 25,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 559 | 592 | 592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 966 | 0 | 966 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 3,907 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 198 | 198 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,112 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 528 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |