| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160N109 COSTAR GROUP INC | 19,147 | 64,431 |
| 988498101 YUM! BRANDS INC | 19,818 | 53,662 |
| 037833100 APPLE INC | 4,086 | 338,818 |
| 907818108 UNION PACIFIC CORP | 24,561 | 102,618 |
| 655844108 NORFOLK SOUTHERN COR | 23,091 | 70,410 |
| 697435105 PALO ALTO NETWORKS I | 25,073 | 222,719 |
| 718546104 PHILLIPS 66 | 24,320 | 55,826 |
| 46625H100 J P MORGAN CHASE & C | 94,597 | 263,681 |
| 91324P102 UNITEDHEALTH GROUP I | 20,224 | 276,705 |
| 478160104 JOHNSON & JOHNSON | 36,373 | 72,310 |
| 30231G102 EXXON MOBIL CORP | 23,281 | 87,024 |
| 097023105 BOEING CO/THE | 40,994 | 136,821 |
| 023135106 AMAZON COM INC | 45,458 | 219,390 |
| 931142103 WAL MART STORES INC | 65,179 | 176,183 |
| 92826C839 VISA INC | 95,132 | 213,327 |
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 437076102 HOME DEPOT INC/THE | 57,984 | 120,587 |
| 02079K107 ALPHABET INC SHS | 74,793 | 266,616 |
| 594918104 MICROSOFT CORP COM | 59,663 | 322,448 |
| 883556102 THERMO FISHER SCIENT | 53,597 | 204,971 |
| 67066G104 NVIDIA CORP | 97,899 | 167,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908611 VANGUARD SMALL-CAP V | AT COST | 155,007 | 198,180 |
| 922908744 VANGUARD VALUE ETF | AT COST | 84,236 | 110,045 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 164,654 | 177,957 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 105 | 0 | 105 |
| Description | Amount |
|---|---|
| IN-KIND DISTRIBUTION FMV/BASIS | 162,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,250 | 9,150 | 6,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 857 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,172 | 0 | 0 |