| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,149 | 15,216 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 61,069 | 121,857 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,379 | 22,984 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,845 | 13,689 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 45,170 | 39,148 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,280 | 29,348 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,734 | 31,696 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,319 | 40,401 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 17,945 | 21,341 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,254 | 19,389 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,652 | 13,635 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,817 | 17,527 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,150 | 20,549 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,681 | 9,519 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,244 | 19,083 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 14,801 | 14,655 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,905 | 14,097 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,811 | 9,516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 357 | 444 | 444 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 153 | 153 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 57 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |