| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,006 | 503 | 503 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN | 344,386 | 293,694 |
| INVESCO BULLETSHARES 2026 CORP | 75,648 | 76,690 |
| INVESCO BULLETSHARES 2027 CORP | 67,203 | 68,044 |
| INVESCO BULLETSHARES 2028 CORP | 67,159 | 67,697 |
| ISHARES IBONDS DEC 2024 TERM T | ||
| ISHARES IBONDS DEC 2025 TERM T | 76,177 | 76,653 |
| JPMORGAN GLOBAL BOND OPPORTUNI | 133,788 | 126,605 |
| VANGUARD SHORT TERM BOND INDEX | ||
| INVESCO BULLETSHARES 2029 CORP | 68,302 | 67,638 |
| INVESCO BULLETSHARES 2030 CORP | 67,568 | 67,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX STOCK FUND | 377,193 | 539,141 |
| HARBOR CAPITAL APPRECIATION FU | 88,208 | 162,705 |
| NORTHERN MID CAP INDEX FUND | ||
| T ROWE PRICE GROWTH STOCK FUND | 95,416 | 184,235 |
| T ROWE PRICE MID CAP GROWTH FU | 50,661 | 66,502 |
| VANGUARD 500 INDEX FUND | 240,419 | 560,878 |
| VANGUARD SELECTED VALUE FUND | 56,530 | 63,281 |
| DFA EMERGING MARKETS PORT | 118,032 | 116,921 |
| DFA INTL CORE EQUITY PORTFOLIO | 91,235 | 119,204 |
| DODGE & COX INTERNATIONAL GROW | 50,088 | 68,784 |
| VANGUARD INTERNATIONAL GROWTH | 65,067 | 71,415 |
| FLEXSHARES GLOBAL QUALITY REAL | 70,273 | 61,428 |
| FLEXSHARES GLOBAL UPSTREAM NAT | 36,536 | 39,741 |
| LAZARD GLOBAL LISTED INFRASTRU | 62,860 | 64,321 |
| SPDR PORTFOLIO S&P 400 MID CAP | 58,455 | 66,175 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2025 TAXED IN 2024 | 2,020 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2024 TAXED IN 2023 | 2,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX | 850 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 975 | 975 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |