| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,505 | 1,051 | 0 | 9,454 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK TOTAL RETURN-I (MAHQX) | 365 | 365 |
| BLACKROCK STRATEGIC INCOME (BSIIX) | 2,306 | 2,361 |
| PGIM HIGH YIELD FUND (PHYQX) | 2,575 | 2,237 |
| ISHARES BARCLAYS 7-10 YEAR (IEF) | 468,937 | 453,190 |
| BLACKROCK TOTAL RETURN-I (MAHQX) | 540,818 | 517,516 |
| BLACKROCK STRATEGIC INCOME (BSIIX) | 264,095 | 266,122 |
| DODGE & COX INCOME FUND (DODIX) | 674,077 | 685,984 |
| DOUBLELINE FLEXIBLE INC-R6 (DFFLX) | 256,078 | 267,742 |
| MFS EMERGING MKTS DEBT FD-R6 (MEDHX) | 269,318 | 255,796 |
| PGIM HIGH YIELD FUND (PHYQX) | 322,592 | 323,979 |
| T ROWE PRICE INSTITUTIONAL (RPIFX) | 130,847 | 133,422 |
| WESTERN ASSET CORE PLUS (WAPSX) | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY REAL ESTATE ETF (FREL) | 170,372 | 154,473 |
| INVESCO QQQ TRUST (QQQ) | 0 | 0 |
| ISHARES CORE S&P 500 (IVV) | 914,009 | 1,276,258 |
| ISHARES CORE S&P MID-CAP ETF (IJH) | 291,782 | 352,675 |
| ISHARES RUSSELL 1000 (IWB) | 457,639 | 692,000 |
| ISHARES RUSSELL 2000 (IWM) | 203,630 | 230,682 |
| ISHARES MSCI USA QUALITY FACTOR (QUAL) | 246,114 | 348,681 |
| ISHARES CORE MSCI EAFE ETF (IEFA) | 546,257 | 592,179 |
| ISHARES MSCI INTL QUALITY (IQLT) | 310,610 | 343,063 |
| VANGUARD MID-CAP VALUE INDEX (VOE) | 234,546 | 273,391 |
| VANGUARD MID-CAP GROWTH INDEX (VOT) | 249,871 | 292,320 |
| VANGUARD SMALL CAP GROWTH (VBK) | 206,103 | 238,051 |
| VANGUARD SMALL CAP VALUE (VBR) | 187,620 | 226,322 |
| VANGUARD GROWTH (VUG) | 513,375 | 761,777 |
| VANGUARD VALUE (VTV) | 584,714 | 716,308 |
| WISDOMTREE U.S. QUALITY DIVI (DGRW) | 109,370 | 109,417 |
| PZENA EMERG MKTS VALUE-INST (PZIEX) | 176,017 | 196,408 |
| ARTISAN INTL SM/MID-INST (APHJX) | 215,565 | 202,755 |
| SEAFARER OVERSEAS GROWTH & (SIGIX) | 250,997 | 231,370 |
| OAKMARK INTL SM CAP-R6 (OAZEX) | 194,755 | 196,915 |
| TOUCHSTONE SANDS EM GR-R6 (TSRMX) | 237,637 | 193,041 |
| WASATCH INTL OPPORTUNIT-INST (WIIOX) | 0 | 0 |
| PZENA EMERG MKTS VALUE-INST (PZIEX) | 2,101 | 2,102 |
| ARTISAN INTL SM/MID-INST (APHJX) | 1,203 | 1,149 |
| OAKMARK INTL SM CAP-R6 (OAZEX) | 288 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 62,272 | 62,272 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,536 | 0 | 0 | 0 |