| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C09260B630 MFO BLACKROCK FDS V | 309,074 | 305,636 |
| C09260B747 MFO BLACKROCK FUNDS | 62,259 | 62,823 |
| C258620301 MFO DOUBLELINE FUND | 250,252 | 210,205 |
| C665162467 MFB NORTHN FDS ULTR | 212,299 | 214,643 |
| C665162533 MFB NORTHERN FUNDS | 224,623 | 199,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C002824100 ABBOTT LAB COM | 11,483 | 45,244 |
| C00287Y109 ABBVIE INC COM USD0 | 6,430 | 44,425 |
| C00724F101 ADOBE INC COM | 17,502 | 17,787 |
| C02079K107 ALPHABET INC CAP ST | 3,813 | 71,225 |
| C02079K305 ALPHABET INC CAPITA | 5,128 | 94,650 |
| C023135106 AMAZON COM INC COM | 45,658 | 65,817 |
| C025816109 AMERICAN EXPRESS CO | 12,631 | 92,895 |
| C037833100 APPLE INC COM STK | 1,850 | 175,044 |
| C060505104 BANK OF AMERICA COR | 23,468 | 43,950 |
| C075887109 BECTON DICKINSON & | 8,338 | 27,224 |
| C09290D101 BLACKROCK INC NEW C | 16,187 | 30,753 |
| C12514G108 CDW CORP COM | 17,833 | 17,404 |
| C166764100 CHEVRON CORP COM | 15,663 | 31,141 |
| C17275R102 CISCO SYSTEMS INC | 17,800 | 22,851 |
| C20030N101 COMCAST CORP NEW-CL | 34,322 | 28,148 |
| C235851102 DANAHER CORP COM | 3,725 | 57,388 |
| C254687106 WALT DISNEY CO | 10,231 | 33,405 |
| C291011104 EMERSON ELECTRIC CO | 13,389 | 37,179 |
| C30231G102 EXXON MOBIL CORP CO | 15,952 | 40,877 |
| C30303M102 META PLATFORMS INC | 31,331 | 73,189 |
| C34959J108 FORTIVE CORP COM MO | 2,809 | 22,500 |
| C438516106 HONEYWELL INTL INC | 17,506 | 20,104 |
| C46625H100 JPMORGAN CHASE & CO | 12,654 | 90,131 |
| C574599106 MASCO CORP COM | 12,217 | 23,585 |
| C580135101 MC DONALDS CORP COM | 8,984 | 57,978 |
| C58155Q103 MCKESSON CORP | 7,368 | 65,540 |
| C594918104 MICROSOFT CORP COM | 9,565 | 144,153 |
| C654106103 NIKE INC CL B | 3,804 | 15,664 |
| C67066G104 NVIDIA CORP COM | 17,643 | 123,547 |
| C713448108 PEPSICO INC COM | 10,753 | 34,214 |
| C717081103 PFIZER INC COM | 30,386 | 29,687 |
| C742718109 PROCTER & GAMBLE CO | 7,474 | 33,530 |
| C79466L302 SALESFORCE INC COM | 9,255 | 111,332 |
| C808513105 SCHWAB CHARLES CORP | 25,992 | 37,671 |
| C855244109 STARBUCKS CORP COM | 8,670 | 59,313 |
| C89832Q109 TRUIST FINL CORP CO | 22,081 | 28,761 |
| C92338C103 VERALTO CORP COM | 490 | 8,454 |
| C931142103 WALMART INC COM | 14,818 | 81,315 |
| CG29183103 EATON CORP PLC COM | 17,742 | 41,484 |
| C33939L407 MFC FLEXSHARES TR M | 97,490 | 81,265 |
| C464287465 MFC ETF I SHARES MS | 78,606 | 136,098 |
| C464287499 MFC ISHARES TR RUSS | 86,300 | 122,699 |
| C464287655 MFC ISHARES TR RUSS | 59,839 | 91,477 |
| C665162384 MFB NORTHERN MULTI | 84,486 | 85,735 |
| C665162582 MFB NORTHERN FUNDS | 104,071 | 111,527 |
| C81369Y803 MFC SELECT SECTOR S | 32,751 | 46,504 |
| C81369Y886 MFC SELECT SECTOR S | 12,330 | 30,276 |
| C922042775 MFC VANGUARD INTL E | 48,815 | 57,410 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C665162541 MFB NORTHERN FDS GL | AT COST | 74,348 | 72,355 |
| Description | Amount |
|---|---|
| CHECKS WRITTEN IN 2023 CLEARED IN 2024 | 10,750 |
| 2024 TRANSACTIONS POSTED IN 2025 | 3,404 |
| ADJUSTMENTS TO INCOME | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| CLASS ACTION FILING FEES | 22 | 22 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 60 | 60 | |
| MFO BLACKROCK FUNDS V FLTG RATE INCOME P | 13 | 13 | |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED IN | 32 | 32 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 156 |
| 2023 TRANSACTIONS POSTED IN 2024 | 3,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 18,910 | 4,728 | 14,182 | |
| INVESTMENT MANAGEMENT FEES | 13,327 | 13,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 764 | 764 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |