| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25468PDF0 WALT DISNEY MTN | 75,943 | 74,251 |
| 110122BB3 BRISTOL MYERS | 75,923 | 73,170 |
| 594918BR4 MICROSOFT CORP | 23,395 | 24,250 |
| 931142EE9 WALMART INC | 24,244 | 24,427 |
| 9128286X3 U S TREASURY NT | ||
| 166764BL3 CHEVRON CORP | 23,734 | 24,512 |
| 912828YG9 U S TREASURY NT | ||
| 09247XAL5 BLACKROCK INC | ||
| 3130A5R35 F H L B DEB | 24,020 | 24,843 |
| 3133EKPH3 F F C B DEB | 23,683 | 24,761 |
| 30231GBC5 EXXON MOBIL | ||
| 742718EV7 PROCTER GAMBLE CO | 23,506 | 24,063 |
| 91282CFW6 U S TREASURY NT | ||
| 9128285M8 U S TREASURY NT | ||
| 037833DN7 APPLE INC | 22,943 | 24,048 |
| 3130A9YY1 F H L B DEB | ||
| 91282CFU0 U S TREASURY NT | ||
| 91282CFG1 U S TREASURY NT | ||
| 3130A8HK2 F H L B DEB | ||
| 3130ATUQ8 F H L B DEB | ||
| 961214ER0 WESTPAC BKG CORP | 22,079 | 23,853 |
| 02665WEV9 AMERICAN HONDA MTN | 25,726 | 25,676 |
| 05724BAA7 BAKER HUGHES LLC L P | 24,699 | 24,491 |
| 20030NCU3 COMCAST CORP | 24,402 | 24,108 |
| 3130ATHX8 F H L B DEB | 24,997 | 24,659 |
| 3130ATHY6 F H L B DEB | 24,756 | 24,258 |
| 3130AXEZ7 F H L B DEB | 25,780 | 25,373 |
| 3133EL2Z6 F F C B DEB | 20,839 | 20,593 |
| 3133EPKW4 F F C B DEB | 24,640 | 24,462 |
| 438516CZ7 HONEYWELL INTL INC | 25,089 | 24,597 |
| 45866FAV6 INTERCONTINENTAL | 24,742 | 24,472 |
| 482480AL4 KLA CORP SR NT | 24,859 | 24,462 |
| 808513AZ8 CHARLES SCHWAB CORP | 24,483 | 24,225 |
| 91324PFA5 UNITEDHEALTH GRP 4.9 | 25,223 | 24,853 |
| 94106LBY4 WASTE MGMT INC | 25,345 | 25,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | ||
| 91324P102 UNITEDHEALTH GROUP I | 15,518 | 20,234 |
| 060505104 BANK OF AMERICA CORP | 14,142 | 18,899 |
| 46625H100 J P MORGAN CHASE CO | 13,970 | 23,971 |
| 375558103 GILEAD SCIENCES INC | ||
| 02079K305 ALPHABET INC CL A | 17,396 | 40,700 |
| 57636Q104 MASTERCARD INC | 328 | 5,266 |
| 20030N101 COMCAST CORP CL A | ||
| 56585A102 MARATHON PETROLEUM C | 2,585 | 6,278 |
| 17275R102 CISCO SYSTEMS INC | ||
| 931142103 WAL MART STORES INC | 12,494 | 16,715 |
| 438516106 HONEYWELL INTERNATIO | ||
| 92826C839 VISA INC | ||
| 023135106 AMAZON.COM INC | 38,395 | 46,072 |
| 594918104 MICROSOFT CORP | 25,702 | 52,688 |
| 012653101 ALBEMARLE CORP | 5,728 | 6,886 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 808513105 SCHWAB CHARLES CORP | 8,727 | 8,881 |
| 002824100 ABBOTT LABORATORIES | ||
| 037833100 APPLE INC | 33,737 | 58,849 |
| 031162100 AMGEN INC | ||
| 437076102 HOME DEPOT INC | 17,252 | 21,394 |
| 12572Q105 CME GROUP INC | ||
| 907818108 UNION PACIFIC CORP | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 20825C104 CONOCOPHILLIPS | ||
| 855244109 STARBUCKS CORP | ||
| 09247X101 BLACKROCK INC | ||
| 717081103 PFIZER INC | ||
| 149123101 CATERPILLAR INC | ||
| G1151C101 ACCENTURE PLC CL A | ||
| G5960L103 MEDTRONIC PLC | ||
| 617446448 MORGAN STANLEY | ||
| 086516101 BEST BUY CO INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 032654105 ANALOG DEVICES INC | ||
| 00287Y109 ABBVIE INC | ||
| 65339F101 NEXTERA ENERGY INC | 10,288 | 13,980 |
| 87612E106 TARGET CORP COM | 20,911 | 19,601 |
| 03027X100 AMERICAN TOWER CORP | 5,634 | 6,419 |
| 244199105 DEERE CO. | ||
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 559222401 MAGNA INTL INC CL | ||
| 609207105 MONDELEZ INTERNATION | ||
| 74340W103 PROLOGIS INC | ||
| 747525103 QUALCOMM INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC SHS | ||
| 00724F101 ADOBE SYS INC | 15,682 | 13,340 |
| 007903107 ADVANCED MICRO DEVIC | 20,893 | 16,307 |
| 09290D101 BLACKROCK INC COM | 6,396 | 10,251 |
| 127097103 COTERRA ENERGY INC | 6,443 | 6,896 |
| 15135B101 CENTENE CORP COM | 11,599 | 10,602 |
| 166764100 CHEVRON CORP COM | 8,908 | 8,690 |
| 217204106 COPART INC COM | 4,389 | 4,591 |
| 22160K105 COSTCO WHOLESALE COR | 4,351 | 4,581 |
| 235851102 DANAHER CORP | 12,878 | 11,478 |
| 26142V105 DRAFTKINGS INC NEW | 11,248 | 9,672 |
| 28176E108 EDWARDS LIFESCIENCES | 7,121 | 5,922 |
| 29444U700 EQUINIX INC | 9,100 | 9,429 |
| 30303M102 FACEBOOK INC A | 24,939 | 29,276 |
| 461202103 INTUIT INC | 6,101 | 6,285 |
| 532457108 ELI LILLY CO | 8,912 | 7,720 |
| 550021109 LULULEMON ATHLETICA | 6,288 | 7,648 |
| 67066G104 NVIDIA CORP | 59,797 | 59,088 |
| 697435105 PALO ALTO NETWORKS I | 19,040 | 21,835 |
| 78409V104 S P GLOBAL INC COM | 8,722 | 9,961 |
| 79466L302 SALESFORCE COM INC | 6,967 | 10,030 |
| 806857108 SCHLUMBERGER LTD COM | 15,813 | 13,611 |
| 81762P102 SERVICENOW INC | 10,962 | 15,902 |
| 871607107 SYNOPSYS INC | 9,301 | 7,280 |
| 88339J105 TRADE DESK INC THE C | 13,409 | 15,867 |
| 893641100 TRANSDIGM GROUP INC | 13,402 | 12,673 |
| 90353T100 UBER TECHNOLOGIES IN | 19,777 | 16,890 |
| 922475108 VEEVA SYSTEMS INC-CL | 7,184 | 8,410 |
| 92537N108 VERTIV HOLDINGS CO | 8,126 | 9,657 |
| 98954M101 ZILLOW GROUP INC | 8,807 | 13,107 |
| G29183103 EATON CORP PLC SHS | 10,392 | 9,956 |
| G3265R107 APTIV PLC COM SHS | 7,072 | 6,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,169 | 45,170 |
| 949915482 ALLSPRING SPECIAL MI | |||
| 464287507 ISHARES CORE SP MID- | |||
| 025076878 AMERICAN CENTURY REA | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 55,052 | 73,585 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 26,722 | 36,378 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 45,825 | 44,003 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 32,558 | 38,218 |
| 06828M876 BARON EMERGING MARKE | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 24,318 | 35,142 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 18,159 | 26,618 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 23,495 | 24,122 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,646 | 24,209 |
| 31420B300 FEDERATED HERMES INS | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 861728400 STONE RIDGE HY REINS | |||
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 27,853 | 31,866 |
| 921910501 VANGUARD INTERNATION | AT COST | 21,079 | 21,809 |
| 02508F828 AMERICAN CENTURY REA | AT COST | 10,378 | 11,364 |
| 315911727 FIDELITY INTERNATION | AT COST | 244,802 | 232,944 |
| 316146265 FIDELITY MID CAP IND | AT COST | 197,703 | 193,184 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,090 | 348 | 348 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,046 |
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 79 |
| ULTIMUS MANAGE BASIS ADJUSTMENT | 356 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 97 | 97 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 374 | 374 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 779 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,044 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 771 | 771 | 0 |