| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 14,962 | 18,512 |
| 464287200 ISHARES CORE S P 500 | AT COST | 83,274 | 149,525 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,301 | 33,630 |
| 024524217 AMERICAN BEACON STEP | AT COST | 21,752 | 24,241 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,094 | 38,654 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,305 | 24,350 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,519 | 17,249 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,300 | 24,085 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 17,585 | 25,480 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,085 | 30,940 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,180 | 51,814 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,124 | 18,686 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 55,697 | 48,256 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,101 | 17,263 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,670 | 6,637 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,364 | 18,184 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,218 | 17,267 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,281 | 17,739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 457 | 582 | 582 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 180 | 180 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |