| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC SR NT 3.2% | 25,109 | 24,888 |
| BANK OF AMERICA CORP FR 4.25% | 25,460 | 24,786 |
| BLACKROCK INC SR GLBL 3.2% | 74,303 | 73,055 |
| CINCINNATI CHILDRENS HOSP MED | 24,620 | 24,064 |
| DTE ELEC CO IM BD B 3.65% | ||
| DOLLAR GEN CORP NEW SR 3.875% | 25,377 | 24,440 |
| JOHNSON & JOHNSON SR GLBL 2.62 | 24,933 | 24,983 |
| NOVARTIS CAPITAL CORP SR GLBL | ||
| SHELL INTERNATIONAL FIN BV SR | 25,015 | 24,891 |
| JPMORGAN CHASE & CO SR NT 3.12 | 25,162 | 24,976 |
| GOLDMAN SACHS GROUP INC 3.50% | 25,921 | 24,444 |
| VIRGINIA ELEC & PWR CO 3.10% | 25,266 | 24,848 |
| CHEVRON CORPORATION SR GLBL NT | 23,150 | 22,019 |
| CINCINNATI FINL CORP SR DEB | 26,192 | 26,571 |
| COMCAST CORP NEW SR GLBL NT | 24,435 | 23,819 |
| MARTIN MARIETTA MATLS INC SR G | ||
| REALTY INCOME CORP SR GLBL NT | 24,744 | 25,544 |
| SALESFORCE COM INC GLBL NT | 22,384 | 20,982 |
| SPDR PORTFOLIO INTERM TERM COR | 32,142 | 32,760 |
| PACIFICORP | 23,174 | 23,536 |
| NORTHERN TR CORP JR GLBL NT | 26,550 | 26,373 |
| NORFOLK SOUTHERN CORP SR GLGL | 26,482 | 25,501 |
| NVR INC SR GLBL NT | 22,574 | 22,556 |
| MARTIN MARIETTA MATLS INC SR G | 21,325 | 21,263 |
| GLOBE LIFE INC SR GLBL NT | 21,102 | 21,165 |
| BROWN FORMAN CORP SR GLBL NT | 50,967 | 48,765 |
| OKLAHOMA CITY OKLA TAX GO BDS | 49,300 | 47,441 |
| NEW YORK NY CITY TRANSITIOANL | 26,065 | 25,231 |
| MID AMERICA APTS LP SR NT 5.00 | 24,752 | 24,318 |
| AON NORTH AMERICA SR GLBL 5.30 | 25,175 | 25,102 |
| ARES MGMT CORP GLBL NT 6.375% | 26,001 | 26,164 |
| GENERAL ELECTRIC COR FR 4.15% | 23,307 | 23,128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC COM | 14,702 | 44,734 |
| TJX COS INC NEW COM | 12,908 | 42,284 |
| PEPSICO INC COM | 12,219 | 38,015 |
| PROCTER & GAMBLE CO COM | 17,160 | 50,295 |
| CHEVRON CORP NEW COM | 21,851 | 65,178 |
| CHUBB LIMITED COM | 27,660 | 56,642 |
| BLACKROCK INC COM | 15,681 | 51,256 |
| JPMORGAN CHASE & CO COM | 24,430 | 53,935 |
| PRICE T ROWE GROUP INC COM | 20,673 | 33,927 |
| US BANCORP DEL COM NEW | 30,440 | 47,830 |
| AMGEN INC COM | 27,115 | 45,612 |
| JOHNSON & JOHNSON COM | 16,407 | 43,386 |
| MERCK & CO INC NEW COM | 9,934 | 29,844 |
| CSX CORP COM | 8,270 | 32,270 |
| FASTENAL CO COM | 22,080 | 43,146 |
| WASTE MANAGEMENT INC COM | 6,548 | 45,403 |
| APPLE INC COM | 15,056 | 112,689 |
| AUTOMATIC DATA PROCESSING INC | 19,258 | 65,864 |
| BROADCOM INC COM | 15,914 | 185,472 |
| CISCO SYS INC COM | 23,985 | 50,320 |
| MICROSOFT CORP COM | 7,873 | 124,343 |
| MICROCHIP TECHNOLOGY INC COM | 17,382 | 48,748 |
| VISA INC COM CL A | 18,980 | 56,887 |
| IRON MTN INC NEW COM | 22,679 | 76,205 |
| DISNEY WALT CO COM | ||
| STARBUCKS | ||
| ABBOTT LABORATORIES | 30,604 | 39,589 |
| MASCO CORP | 26,342 | 39,914 |
| NORTHROP GRUMMAN CORP | 22,500 | 35,197 |
| ZOETIS INC CL A | 40,089 | 36,659 |
| ADOBE INC. | 49,644 | 55,585 |
| AMAZON.COM INC COM | 17,855 | 32,909 |
| COSTCO WHSL CORP NEW COM | 12,318 | 22,907 |
| ISHARES RUSSELL MID-CAP ETF | 25,440 | 106,080 |
| ISHARES RUSSELL 2000 ETF | 28,386 | 93,908 |
| VANGUARD REAL ESTATE ETF | 21,039 | 46,767 |
| SELECT SECTOR SPDR TR MATLS | 8,323 | 25,242 |
| SELECT SECTOR SPDR TR UTILS | 6,480 | 18,923 |
| ACCENTURE PLC CLASS A | 20,390 | 26,384 |
| LILLY ELI & CO | 23,330 | 54,040 |
| ORILLY AUTOMOTIVE INC | 27,066 | 32,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 112 | 112 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,283 |
| RTN OF CAPITAL | 489 |
| ROUNDING | 3 |
| RECOVERY OF PY GRANT | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,094 |
| ACCRUED INTEREST POSTED IN 2024 | 200 |
| MUTUAL FUND ADJUST | 518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,880 | 0 | 0 |