| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 6,312 | 6,311 |
| 17275R102 CISCO SYSTEMS INC | 4,855 | 8,229 |
| 03027X100 AMERICAN TOWER CORP | 1,287 | 2,201 |
| 060505104 BANK OF AMERICA CORP | 1,573 | 5,098 |
| 855244109 STARBUCKS CORP COM | 1,898 | 3,376 |
| 037833100 APPLE INC | 2,200 | 26,545 |
| H1467J104 CHUBB LIMITED COM | 2,663 | 6,355 |
| 22160K105 COSTCO WHOLESALE COR | 2,697 | 12,828 |
| 57636Q104 MASTERCARD INC | 1,214 | 12,638 |
| 931142103 WAL MART STORES INC | 5,427 | 14,637 |
| 02079K305 ALPHABET INC CL A | 10,267 | 25,934 |
| 46625H100 J P MORGAN CHASE CO | 2,530 | 13,184 |
| 594918104 MICROSOFT CORP | 2,762 | 25,712 |
| 91324P102 UNITEDHEALTH GROUP I | 6,098 | 9,611 |
| 023135106 AMAZON.COM INC | 7,213 | 23,255 |
| 09247X101 BLACKROCK INC | ||
| 375558103 GILEAD SCIENCES INC | 4,829 | 6,374 |
| 438516106 HONEYWELL INTL INC | 7,931 | 10,391 |
| 20030N101 COMCAST CORP CLASS A | 3,815 | 3,453 |
| 031162100 AMGEN INC | 3,801 | 4,952 |
| 012653101 ALBEMARLE CORP | 5,906 | 3,185 |
| 87612E106 TARGET CORP | ||
| 79466L302 SALESFORCE COM INC | 6,556 | 12,370 |
| 437076102 HOME DEPOT INC | 9,080 | 12,837 |
| 776696106 ROPER TECHNOLOGIES I | 5,794 | 7,278 |
| 882508104 TEXAS INSTRUMENTS IN | 4,353 | 6,000 |
| 56585A102 MARATHON PETROLEUM C | 2,106 | 5,162 |
| 00287Y109 ABBVIE INC | 4,194 | 4,798 |
| 166764100 CHEVRON CORP COM | 6,025 | 5,359 |
| 217204106 COPART INC COM | 6,736 | 12,224 |
| 235851102 DANAHER CORP | 7,251 | 7,575 |
| 65339F101 NEXTERA ENERGY INC | 8,197 | 7,958 |
| 67066G104 NVIDIA CORP | 7,547 | 37,333 |
| 78409V104 S P GLOBAL INC COM | 3,748 | 5,478 |
| 92343V104 VERIZON COMMUNICATIO | ||
| G29183103 EATON CORP PLC SHS | 5,505 | 7,965 |
| 09290D101 BLACKROCK INC COM | 3,080 | 7,176 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,159 | 55,240 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 45,912 | 38,779 |
| 861728400 STONE RIDGE HY REINS | AT COST | 45,586 | 46,791 |
| 024524217 AMERICAN BEACON STEP | AT COST | 51,762 | 54,915 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 53,784 | 48,467 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 41,733 | 55,616 |
| 808524847 SCHWAB US REIT ETF | AT COST | 29,304 | 31,590 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 178,311 | 168,606 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,632 | 32,899 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 125,303 | 105,064 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,453 | 70,720 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,556 | 87,850 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 72,250 | 72,085 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 40,514 | 40,354 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 27,891 | 34,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,012 | 1,204 | 1,204 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 | |
| FEDERAL TAX REFUND | 72 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 377 | 377 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 177 | 177 | 0 |