| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106AF0 NIKE INC | 23,979 | 24,100 |
| 46625HJX9 JPMORGAN CHASE CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,239 | 36,815 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,496 | 18,154 |
| 464287499 ISHARES RUSSELL MID | AT COST | 28,293 | 42,697 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,829 | 49,128 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,645 | 6,984 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,138 | 39,287 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,607 | 28,504 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,164 | 37,624 |
| 464287200 ISHARES CORE S P 500 | AT COST | 252,455 | 357,329 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,172 | 13,945 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,934 | 22,720 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 27,999 | 28,231 |
| 46429B655 ISHARES FLOATING RAT | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524870 SCHWAB U S TIPS ETF | AT COST | 11,128 | 9,299 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 28,128 | 28,201 |
| 464288661 ISHARES 3 7 YEAR TRE | AT COST | 43,909 | 43,216 |
| 779556109 T ROWE PRICE MID CAP | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 74,844 | 74,232 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 3,861 | 3,590 |
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 18,645 | 18,398 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 26,006 | 27,235 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 10,444 | 10,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 510 | 476 | 476 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 | |
| FEDERAL TAX REFUND | 2,703 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,589 | 1,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |