| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,054 | 4,991 |
| 464287200 ISHARES CORE S P 500 | AT COST | 19,342 | 33,555 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,209 | 5,562 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,942 | 5,524 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,182 | 5,746 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,547 | 4,896 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,838 | 6,464 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,724 | 7,656 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,566 | 5,417 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,409 | 6,580 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,106 | 29,651 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,117 | 15,954 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,026 | 26,017 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,905 | 1,572 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,263 | 5,253 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,283 | 5,169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 171 | 208 | 208 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 34 | 34 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 45 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |