| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,513 | 5,513 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIMENSIONAL INTERNATIONAL VA | 27,927 | 30,016 |
| ISHARES CORE S&P 500 | 422,556 | 583,382 |
| ISHARES MSCI INTL QUALITY | 46,276 | 48,664 |
| WISDOMTREE U.S. QUALITY DIVI | 45,580 | 55,194 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLSPRING CORE BOND FUND | AT COST | 97,693 | 98,795 |
| AMERICAN BEACON AHL MANAGED | AT COST | 9,456 | 8,895 |
| ANGEL OAK MULTI-STRATEGY INCOME | AT COST | 17,696 | 14,529 |
| ARTISAN INTL SM/MID-INST | AT COST | 23,432 | 21,921 |
| BLACKROCK EVENT DRIVEN EQ-IS | AT COST | 16,239 | 17,443 |
| BLACKROCK HIGH YIELD BOND | AT COST | 1,270 | 1,203 |
| BLACKROCK TOTAL RETURN | AT COST | 128,207 | 123,023 |
| DODGE & COX INCOME FUND | AT COST | 163,832 | 147,242 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 60,746 | 61,789 |
| EATON VANCE GLOBAL MACRO | AT COST | 15,815 | 16,004 |
| HENNESSY FOCUS FUND CLASS INS | AT COST | 23,043 | 23,674 |
| LONGLEAF PARTNERS FDS TR | AT COST | 30,009 | 28,859 |
| LSV SMALL CAP FUND-INST | AT COST | 22,835 | 25,630 |
| MFS EMERGING MKTS DEBT FD-R6 | AT COST | 40,176 | 37,038 |
| OAKMARK INTL SM CAP-R6 | AT COST | 21,306 | 20,643 |
| OBERWEIS SMALL CAP OPPORTUNITIES | AT COST | 23,522 | 26,993 |
| PGIM HIGH YIELD FUND | AT COST | 45,818 | 46,124 |
| PGIM JENN M/C GROW-R6 | AT COST | 27,822 | 29,642 |
| PZENA EMERG MKTS VALUE-INST | AT COST | 25,146 | 27,666 |
| SEAFARER OVERSEAS GROWTH & INCOME | AT COST | 43,330 | 42,767 |
| TOUCHSTONE MIDCAP VALUE FUND | AT COST | 27,179 | 28,245 |
| TOUCHSTONE SANDS EM GR-R6 | AT COST | 27,049 | 29,146 |
| WCM FOCUSED INTL GROWTH-INS | AT COST | 53,084 | 53,454 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS - CAMPUS DRIVE | -43,824 | -48,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - CAMPUS DRIVE | 5,582 | 5,582 | 0 | |
| PNC SERVICE CHARGE | 13 | 0 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMPUS DRIVE | -4,252 | -75 | -4,252 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO BASIS | 22,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC FEES | 15,591 | 15,591 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 562 | 562 | 0 | |
| FEDERAL EXCISE TAX PAYMENTS | 2,440 | 0 | 0 |