| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 85,403 | 104,415 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 93,512 | 107,036 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 110,036 | 90,711 |
| 024524217 AMERICAN BEACON STEP | AT COST | 107,671 | 156,295 |
| 06828M876 BARON EMERGING MARKE | |||
| 464288448 ISHARES INTERNATIONA | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 72,891 | 118,544 |
| 808524847 SCHWAB US REIT ETF | AT COST | 100,937 | 98,729 |
| 464287200 ISHARES CORE S P 500 | AT COST | 688,527 | 1,252,711 |
| 464287226 ISHARES CORE U.S. AG | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 333,979 | 266,973 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 71,589 | 67,228 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 166,678 | 161,830 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 140,606 | 131,367 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 46,840 | 51,714 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 107,003 | 156,243 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 74,444 | 68,991 |
| 861728400 STONE RIDGE HY REINS | AT COST | 101,535 | 99,666 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 47,855 | 65,300 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 107,525 | 107,312 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 99,539 | 103,939 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 107,529 | 104,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,451 | 3,159 | 3,159 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 64 | 64 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,096 | 1,096 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 601 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 317 | 317 | 0 |