| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908512 VANGUARD MID CAP VAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,101 | 49,434 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 66,519 | 62,487 |
| 741479109 PRICE T ROWE GROWTH | |||
| 412295107 HARDING LOEVNER INTE | |||
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287804 ISHARES CORE S P SMA | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 74316J458 CONGRESS MID CAP GRO | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 265,234 | 366,159 |
| 922042775 VANGUARD FTSE ALL WO | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 37,857 | 46,727 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,997 | 50,485 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 38,522 | 47,985 |
| 464287499 ISHARES RUSSELL MID | AT COST | 67,795 | 83,803 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,114 | 59,217 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 46,170 | 49,164 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 93,586 | 97,478 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,710 | 86,163 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 41,645 | 47,722 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,482 | 36,313 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,688 | 12,052 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 25,580 | 25,428 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 42,618 | 48,627 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 51,040 | 49,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 696 | 802 | 802 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 30 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 83 | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 466 | 466 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 549 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 656 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |