| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 NUVEEN INFLATION LIN | AT COST | 16,711 | 14,600 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 55,787 | 48,551 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 24,990 | 17,468 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,010 | 43,993 |
| 779556109 T ROWE PRICE MID CAP | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 50,786 | 40,113 |
| 77957Q103 T ROWE PRICE SM CAP | AT COST | 31,260 | 42,389 |
| 003021714 ABERDEEN FDS EMRGN | AT COST | 30,062 | 27,953 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 49,219 | 86,905 |
| 741479109 PRICE T ROWE GROWTH | |||
| 024932600 AMERICAN CENTURY DIV | AT COST | 51,083 | 41,824 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 19,180 | 17,303 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 59,499 | 81,129 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 22,908 | 46,792 |
| 67065W639 NUVEEN DIVIDEND GROW | AT COST | 39,381 | 89,461 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,036 | 43,082 |
| 693390882 PIMCO INTL BD FD US | AT COST | 12,283 | 12,839 |
| CASH CASH | |||
| 19766M873 COLUMBIA CORPORATE I | AT COST | 39,055 | 36,319 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 37,015 | 102,986 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 26,338 | 44,064 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 593 | 603 | 603 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 658 | 0 | 658 | |
| STATE FILING FEE/TAX | 119 | 0 | 119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,650 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 691 | 691 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |