| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 369 | 2,877 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 02079K305 ALPHABET INC CL A | 2,237 | 5,679 |
| 56585A102 MARATHON PETROLEUM C | 253 | 837 |
| 717081103 PFIZER INC | 1,052 | 1,353 |
| 57636Q104 MASTERCARD INC | 91 | 2,106 |
| 03027X100 AMERICAN TOWER CORP | 1,935 | 3,301 |
| 037833100 APPLE INC | 90 | 9,516 |
| 060505104 BANK OF AMERICA CORP | 393 | 1,890 |
| 594918104 MICROSOFT CORP | 374 | 7,166 |
| 17275R102 CISCO SYSTEMS INC | 782 | 2,250 |
| G1151C101 ACCENTURE PLC IRELAN | 834 | 3,518 |
| 00287Y109 ABBVIE INC | 1,025 | 2,666 |
| 855244109 STARBUCKS CORP COM | 352 | 1,916 |
| G5960L103 MEDTRONIC PLC | 2,963 | 2,956 |
| 87612E106 TARGET CORP COM | 2,489 | 2,839 |
| 559222401 MAGNA INTL INC CL | 1,953 | 1,379 |
| 031162100 AMGEN INC | 1,998 | 2,085 |
| 002824100 ABBOTT LABORATORIES | 2,386 | 2,602 |
| 20825C104 CONOCOPHILLIPS | 1,243 | 1,190 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,113 | 3,154 |
| 12572Q105 CME GROUP INC | 2,071 | 2,555 |
| 375558103 GILEAD SCIENCES INC | 908 | 1,293 |
| 086516101 BEST BUY CO INC | 2,546 | 2,660 |
| 438516106 HONEYWELL INTL INC | 2,133 | 2,711 |
| 609207105 MONDELEZ INTL INC CL | 3,041 | 2,807 |
| 149123101 CATERPILLAR INC | 1,087 | 2,177 |
| 882508104 TEXAS INSTRUMENTS IN | 1,965 | 2,438 |
| 20030N101 COMCAST CORP CLASS A | 2,513 | 3,077 |
| 907818108 UNION PACIFIC CORP | 949 | 912 |
| 91324P102 UNITEDHEALTH GROUP I | 3,543 | 3,541 |
| 617446448 MORGAN STANLEY COM N | 1,941 | 3,143 |
| 032654105 ANALOG DEVICES INC | 2,058 | 2,550 |
| 09247X101 BLACKROCK INC | ||
| 65339F101 NEXTERA ENERGY INC | 3,767 | 3,298 |
| 012653101 ALBEMARLE CORP | 4,329 | 1,463 |
| 437076102 HOME DEPOT INC | 2,529 | 3,112 |
| 92826C839 VISA INC | 1,525 | 2,528 |
| 166764100 CHEVRON CORP COM | 1,318 | 1,304 |
| 244199105 DEERE CO. | ||
| 74340W103 PROLOGIS INC COM | 2,978 | 2,537 |
| 747525103 QUALCOMM INC COM | 1,698 | 2,151 |
| 911312106 UNITED PARCEL SERVIC | 2,170 | 1,513 |
| G54950103 LINDE PLC SHS | 889 | 1,256 |
| 09290D101 BLACKROCK INC COM | 1,146 | 2,050 |
| 11135F101 BROADCOM INC | 1,433 | 1,855 |
| 237194105 DARDEN RESTAURANTS I | 1,352 | 1,494 |
| 30303M102 FACEBOOK INC A | 1,011 | 1,171 |
| 482480100 KLA CORPORATION | 1,301 | 1,260 |
| 806857108 SCHLUMBERGER LTD COM | 1,533 | 1,074 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,451 | 42,871 |
| 464287499 ISHARES RUSSELL MID | AT COST | 30,167 | 37,216 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,946 | 21,318 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,140 | 21,618 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,768 | 26,637 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,409 | 21,650 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,023 | 36,972 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,867 | 16,064 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,385 | 21,314 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,888 | 26,736 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 16,351 | 21,341 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,895 | 20,966 |
| 464287200 ISHARES CORE S P 500 | AT COST | 23,861 | 30,611 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,612 | 5,327 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 10,702 | 10,639 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,803 | 21,240 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 21,519 | 20,794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 350 | 439 | 439 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| ROUNDING | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 1,136 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 253 | 253 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |