| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,400 | 3,240 | 2,160 |
| Category | Amount |
|---|---|
| NONE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUS DVLPT CORP OF AMERICA | 198,312 | 119,826 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 7,844,759 | 8,476,451 |
| CERTIFICATES OF DEPOSITS | FMV | 99,784 | 100,151 |
| PEAKSTONE REALTY REIT | FMV | 250,000 | 31,627 |
| OTHER RECEIVABLE | FMV | 0 | 0 |
| AGENCY BONDS | FMV | 309,010 | 305,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES, SUBS & MEMBERSHIPS | 1,000 | 600 | 400 | |
| NON-OFFICE SUPPLIES | 300 | 180 | 120 | |
| SAFE DEPOSIT BOX RENT | 36 | 22 | 14 | |
| POSTAGE EXPENSE | 102 | 61 | 41 | |
| MISCELLANEOUS EXPENSE | 104 | 62 | 42 | |
| CONTRACTED SERVICES | 358 | 215 | 143 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Joseph & Elizabeth Borrink | N/A | 30,000 | 13,292 | 2014-03 | 2029-02 | 180 monthly payments of $230.27 | 4.55 % | Deed of Trust on Real Estate | Purchase of Real Estate | N/A | 13,292 |
| Michaela Hirschman | N/A | 132,657 | 107,600 | 2020-11 | 2042-10 | 262 monthly payments of $575 | 1.15 % | Assignment on Deed of Trust filed | Purchase of Real Estate | N/A | 107,600 |
| Jared & Sadey Muehlenkamp | N/A | 149,239 | 130,687 | 2020-11 | 2049-04 | 341 monthly payments of $515 | 1.15 % | Assignment on Deed of Trust filed | Purchase of Real Estate | N/A | 130,687 |
| Todd & Shariel Thieszen | N/A | 400,000 | 370,000 | 2021-09 | 2026-09 | Annual payments of $13,000 | 3.25 % | Deed on Trust on Real Estate | Purchase of Real Estate | N/A | 370,000 |
| Brian D Esch | N/A | 30,000 | 0 | 2023-11 | 2024-05 | Due at Maturity | 5.3 % | Common Stock | Purchase of Common Stock | N/A | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 2,684 | |||
| FOREIGN TAXES | 420 | 420 |