| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 20,000 | 10,000 | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C78463V107 MFC SPDR GOLD TR GO | 1,256,808 | 1,359,560 |
| C001055AQ5 AFLAC INC 2.875% DU | 4,868 | 4,852 |
| C00287YAW9 ABBVIE INC 4.45% DU | 11,919 | 8,511 |
| C037833AL4 APPLE INC 3.85% DUE | 6,089 | 4,147 |
| C037833CJ7 APPLE INC 3.35% DUE | 5,253 | 4,899 |
| C05348EBC2 AVALONBAY 3.2% DUE | 4,983 | 4,786 |
| C05723KAE0 BAKER HUGHES A GE C | 5,078 | 4,820 |
| C06051GFC8 BANK AMER CORP 5% D | 13,424 | 9,348 |
| C06051GGZ6 BANK AMER CORP 3.36 | 15,110 | 14,986 |
| C084664BV2 BERKSHIRE HATHAWAY | 6,228 | 4,330 |
| C09062XAH6 BIOGEN INC 2.25% DU | 5,037 | 4,319 |
| C09260B630 MFO BLACKROCK FDS V | 1,224,778 | 1,295,997 |
| C10373QBL3 BP CAP MKTS AMER 3. | 10,869 | 9,426 |
| C110122AX6 BRISTOL MYERS 4.5% | 13,483 | 8,650 |
| C172967KY6 CITIGROUP INC 3.2% | 6,993 | 6,809 |
| C20030NCS8 COMCAST CORP NEW 3. | 1,998 | 1,990 |
| C22822VAB7 CROWN CASTLE INTL 4 | 5,222 | 4,982 |
| C30231GAY8 EXXON MOBIL CORP 2. | 5,015 | 3,782 |
| C3128MABS7 FEDERAL HOME LN MTG | 35,977 | 27,232 |
| C3128P8A92 FEDERAL HOME LN MTG | 22,872 | 18,242 |
| C3132AAF33 FEDERAL HOME LN MTG | 22,508 | 17,678 |
| C3132ACSU5 FEDERAL HOME LN MTG | 26,020 | 19,566 |
| C3132ADME5 FEDERAL HOME LN MTG | 29,807 | 22,220 |
| C3136A84G2 FNMA REMIC 2012-112 | 20,908 | 15,171 |
| C3136ADFX2 FNMA REMIC TR 2013- | 24,285 | 21,032 |
| C3136ANZU4 FNMA REMIC TR 2015- | 17,698 | 14,557 |
| C3136AVWD7 FNMA REMIC TR 2017- | 14,107 | 11,066 |
| C3136B07J9 FNMA REMIC SER-18-1 | 9,429 | 7,207 |
| C3136B1N26 FNMA SER 2018-27 CL | 32,211 | 23,909 |
| C3137AJSY1 FHLMC MULTICLASS SE | 25,536 | 20,873 |
| C3137AQ7J1 FHLMC MULTICLASS SE | 10,926 | 9,021 |
| C3137B6SS1 FEDERAL HOME LN MTG | 26,615 | 21,359 |
| C3137BR4Y8 FHLMC MULTICLASS SE | 25,998 | 19,263 |
| C31392JVB2 FNMA PREASSIGN 0045 | 22,852 | 16,968 |
| C31394AWA0 FNMA REMIC TR 2004- | 19,004 | 16,020 |
| C31395NG50 FNMA 6.5% 07-25-203 | 25,486 | 18,028 |
| C38373YUS1 GNMA 5.5% DUE 01-20 | 21,288 | 16,635 |
| C38374YH97 GNMA 4.5% DUE 07-16 | 26,754 | 20,370 |
| C437076BH4 HOME DEPOT INC 4.25 | 12,672 | 8,348 |
| C501044CT6 KROGER CO 5.15% DUE | 6,467 | 4,585 |
| C539830BP3 LOCKHEED MARTIN FIX | 5,154 | 4,286 |
| C548661DQ7 LOWES COS INC 4.05% | 6,049 | 3,885 |
| C594918BC7 MICROSOFT CORP 3.5% | 5,906 | 4,534 |
| C61746BDZ6 MORGAN STANLEY 3.87 | 15,044 | 14,889 |
| C665162467 MFB NORTHN FDS ULTR | 604,496 | 626,390 |
| C665162533 MFB NORTHERN FUNDS | 2,000,000 | 1,931,770 |
| C68389XAW5 ORACLE CORP 4.5% DU | 6,194 | 4,221 |
| C717081DE0 PFIZER INC 4.3% DUE | 6,318 | 4,264 |
| C824348BL9 SHERWIN-WILLIAMS CO | 5,149 | 4,367 |
| C857477AT0 STATE STREET CORP 3 | 5,002 | 4,970 |
| C912810RP5 UNITED STATES TREAS | 38,582 | 22,586 |
| C912810RU4 UNITED STATES TREAS | 38,063 | 21,823 |
| C912810RV2 UNITED STATES TREAS | 28,573 | 16,323 |
| C912810SL3 US TREASURY N/B 2% | 15,241 | 8,725 |
| C912810SN9 UNITED STATES TREAS | 23,410 | 11,875 |
| C9128284V9 UNITED STATES TREAS | 23,992 | 20,925 |
| C9128285M8 UNITED STATES OF AM | 32,453 | 28,703 |
| C912828K74 UNITED STATES OF AM | 35,588 | 34,514 |
| C912828R36 UNITED STATES TREAS | 25,463 | 24,129 |
| C91282CCV1 UNITED STATES OF AM | 50,041 | 44,590 |
| C9128334V9 UNITED STATES TREAS | 33,966 | 25,232 |
| C92343VEA8 VERIZON 4.5% DUE 08 | 11,952 | 9,426 |
| C95000U2D4 WELLS FARGO & CO 4. | 16,441 | 14,541 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| C233203827 MFO DFA US L/C VALU | 4,174,503 | 4,664,238 |
| C25434D203 MFO DIMENSIONAL FD | 1,381,758 | 1,496,626 |
| C464287168 MFC ISHARES TR SELE | 990,402 | 1,098,110 |
| C464287499 MFC ISHARES TR RUSS | 1,120,652 | 1,274,551 |
| C78462F103 MFC SPDR S&P 500 ET | 2,092,456 | 5,968,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,699 | 4,699 |
| Description | Amount |
|---|---|
| FMV TO COST BASIS ADJUSTMENT PRIOR YEAR | 2,240,134 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,338 |
| 2024 TRANSACTIONS POSTED IN 2025 | 30,393 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 472 | 472 | |
| MFO DFA US L/C VALUE PORTFOLIO | 227 | 227 | |
| MFO DIMENSIONAL FUND ADVISORS INTERNATIO | 76 | 76 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 39,501 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 12,044 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,622 | 4,622 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 574 | 574 | 0 |