| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION FEES | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED - FIDELITY 1773 | 2024-12 | PURCHASE | 2024-12 | 153,678 | 153,243 | 435 | ||||
| SEE ATTACHED - FIDELITY 1773 | 2022-04 | PURCHASE | 2024-07 | 531,545 | 504,120 | 27,425 | ||||
| SEE ATTACHED - FIDELITY 1773 | 2004-11 | PURCHASE | 2024-11 | 6,766 | 2,531 | 4,235 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM NOTE | 25,639 | 21,477 |
| SCHWAB CHARLES CORP NOTE-CALL MADE | ||
| LAUDER ESTEE COS INC NOTE - CALL MAD | ||
| JPMORGAN CHASE & CO NOTE - CALL MADE | 24,695 | 24,199 |
| SIMON PPTY GROUP CORP NOTE | ||
| CHEVRON CORP NOTE | 24,591 | 24,728 |
| WALMART INC NOTE -CALL MAKE WHOLE | 23,737 | 23,729 |
| PEPSICO INC NOTE 7/29/29 | 23,026 | 22,917 |
| APPLE INC NOTE 8/08/32 | 22,602 | 22,902 |
| HONEYWELL INTL INC NOTE 2/15/33 | 25,596 | 24,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC COM | 190 | 15,276 |
| BRISTOL MYERS SQUIBB | 14,084 | 10,407 |
| CHEVRON CORP NEW COM | 1,989 | 13,760 |
| CVS HEALTH CORP COM (CVS) | ||
| EXXON MOBIL CORP COM | 9,657 | 16,996 |
| FIDELITY NATIONAL INFORMATION SERVIC | ||
| MERCK & CO INC NEW COM | 4,448 | 13,728 |
| MICROSOFT CORP (MSFT) | 4,372 | 13,488 |
| QUALCOMM INC | 4,492 | 13,672 |
| VERIZON COMMUNICATIONS | 9,740 | 9,758 |
| FIFTH THIRD BANCORP (FITB) | 3,158 | 5,285 |
| ENBRIDGE INC COM ISIN | 13,832 | 14,935 |
| PRUDENTIAL FINANCIAL INC | 5,481 | 7,941 |
| EATON CORPORATION PLC (ETN) | 6,869 | 16,262 |
| TE CONNECTIVITY LTD COM CHFO | 8,996 | 10,437 |
| ABBVIE INC COM (ABBV) | 11,040 | 11,728 |
| AIR PRODUCTS AND CHEMICALS INC (APD) | 8,173 | 9,571 |
| ANALOG DEVICES INC COM (ADI) | 7,463 | 10,198 |
| BANK AMERICA CORP COM (BAC) | 8,599 | 12,438 |
| CIGNA CORP NEW COM (CI) | 6,091 | 6,627 |
| COTERRA ENERGY INC COM (CTRA) | ||
| CISCO SYSTEMS, INC (CSCO) | 8,831 | 10,123 |
| CITIZENS FINL GROUP INC COM (CFG) | 11,775 | 12,647 |
| EOG RESOURCES INC (EOG) | 5,308 | 5,026 |
| GATX CORP COM (GATX) | 8,434 | 11,312 |
| GENTEX CORP (GNTX) | 11,590 | 12,067 |
| HANOVER INSURANCE GROUP INC | 5,764 | 5,877 |
| HOME DEPOT IND (HD) | 4,277 | 5,446 |
| INGREDION INC COM (INGR) | 6,045 | 9,492 |
| INTERNATIONAL BUS MACH CORP (IBM) | 5,782 | 10,112 |
| INTERPUBLIC GROUP COS INC COM (IPG) | 11,824 | 9,779 |
| JPMORGAN CHASE & CO (JPM) | 5,905 | 10,787 |
| JOHNSON & JOHNSON COM (JNJ) | 13,214 | 10,846 |
| LOCKHEED MARTIN CORP COM (LMT) | 13,045 | 13,606 |
| NEXSTAR MEDIA GROUP INC SOM (NXST) | 6,908 | 6,635 |
| NISOURCE INC COM | 11,084 | 13,675 |
| PEPSICO INC (PEP) | 11,780 | 10,340 |
| PFIZER INC (PFE) | 16,981 | 8,490 |
| POLORIS INC COM | 5,692 | 3,111 |
| PRICE T ROWE GROUPS COM (TROW) | 12,487 | 9,839 |
| PRINCIPAL FINANCIAL GROUP INC COM | 9,686 | 10,295 |
| PROCTOR & GAMBLE CO COM (PG) | 5,085 | 5,365 |
| RIO TINTO ADR EACH REP 1 | 9,806 | 7,175 |
| SMUCKER JM CO COM NEW (SJM) | 12,544 | 9,911 |
| SOUTHERN CO | 7,168 | 7,820 |
| STANLEY BLACK & DECKER (SWK) | 9,848 | 6,182 |
| SYSCO CORP (SYY) | 9,626 | 8,716 |
| TARGET | 10,395 | 6,083 |
| TRAVELERS COMPANIES INC COM | 9,053 | 11,804 |
| US BANCORP (USB) | 10,307 | 10,714 |
| WALMART INC COM (WMT) | 4,228 | 7,499 |
| WALGREENS BOOTS ALLIANCE INC (WBA) | ||
| WILLIAMS-SONOMA INC (WSM) | 2,048 | 5,000 |
| MEDTRONIC PLC (MDT) | 6,170 | 6,071 |
| AMERICAN ELEC PWR CO INC COM (AEP) | 10,520 | 11,252 |
| ASTRAZENECA ADR REP 0.5 ORD (AZN) | 7,789 | 7,797 |
| BAXTER INTERNATIONAL INC COM (BAX) | 5,675 | 4,316 |
| UNION PAC CORP COM (UNP) | 6,244 | 6,613 |
| CORNING INC (GLW) | 3,923 | 4,847 |
| EASTMAN CHEM CO COM (EMN) | 5,547 | 4,840 |
| ENTERGY CORP (ETR) | 9,474 | 13,648 |
| STARBUCKS CORP COM (SBUX) | 8,532 | 8,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME CL | AT COST | 25,984 | 29,307 |
| CARILLON REAMS UNCONSTRAINED BOND I | AT COST | 36,456 | 37,374 |
| DIAMOND HILL LONG/SHRT FUND CL I | AT COST | 14,127 | 14,806 |
| FIDELITY ADVISOR REAL ESTATE INCOME | AT COST | 13,786 | 13,850 |
| ISHARES CORE S&P MID CAP | AT COST | 29,342 | 50,160 |
| ISHARES CORE S&P SMALL-CAP | AT COST | ||
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 28,815 | 50,102 |
| JP MORGAN - BACKED SECURITIES FUND | AT COST | 136,206 | 123,682 |
| OMEGA HEALTHCARE INVS INC COM | AT COST | 4,859 | 14,156 |
| STONE RIDGE HIGH YLD REINSRNCE RSK | AT COST | 18,954 | 18,454 |
| MAINSTAY MACKAY CONVERTIBLE CL I | AT COST | 16,961 | 18,845 |
| ISHARES S&P 500 ETF | AT COST | 19,076 | 41,208 |
| BLACKROCK SYSTEMATIC MULTI-STRATEGY | AT COST | 18,130 | 18,091 |
| FEDERATED HERMES INTL EQ LC IS | AT COST | 62,064 | 57,604 |
| SPDR SERIES TR S&P 600 SMCP | AT COST | 31,614 | 61,075 |
| VANGUARD COMMODITY STRATEGY FD ADMIR | AT COST | 11,717 | 10,252 |
| ALLSPRING SHORT TERM HIGH YIELD BD I | AT COST | 55,322 | 53,473 |
| FIDELITY INTERNATL INDEX FUND (FSPSX | AT COST | 88,275 | 91,840 |
| FIDELITY TOTAL INTL INDEX DUND (FTIH | AT COST | ||
| PZENA EMERGING MARKETS FOCUSED VAL | AT COST | 26,242 | 27,295 |
| DIGITAL REALTY TRUST INC (DLR) | AT COST | ||
| AMBASSADOR FUND INSTL (EMPIX) | AT COST | 9,500 | 9,279 |
| COHEN & STEERS INSTL REALTY SHARES | AT COST | 13,414 | 14,453 |
| OBERWEIS SMALL CAP OPPORTUNITIES | AT COST | 39,014 | 40,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 7,811 | 7,811 | ||
| BANK FEES | 4 | 4 |
| Description | Amount |
|---|---|
| ADJUST COST TO ACTUAL | 402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 768 | 768 |