| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 31,872 | 54,251 |
| 007903107 ADVANCED MICRO DEVIC | 66,516 | 111,972 |
| 02079K305 ALPHABET INC CL A | 213,268 | 619,958 |
| 023135106 AMAZON.COM INC | 380,045 | 513,373 |
| 026874784 AMERICAN INTERNATION | 52,432 | 75,639 |
| 03027X100 AMERICAN TOWER CORP | 91,910 | 70,980 |
| 031162100 AMGEN INC | 78,460 | 84,969 |
| 032654105 ANALOG DEVICES INC | 93,842 | 124,289 |
| 036752103 ELEVANCE HEALTH INC | 95,457 | 89,643 |
| 037833100 APPLE INC | 397,857 | 782,563 |
| 038222105 APPLIED MATERIALS IN | 147,160 | 185,723 |
| 084670702 BERKSHIRE HATHAWAY I | 149,499 | 236,159 |
| 101137107 BOSTON SCIENTIFIC CO | 83,722 | 177,479 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125896100 C M S ENERGY CORP | 81,619 | 85,979 |
| 166764100 CHEVRON CORP COM | 81,785 | 114,858 |
| 17275R102 CISCO SYSTEMS INC | 155,654 | 174,344 |
| 172967424 CITIGROUP INC | 46,366 | 62,295 |
| 191216100 COCA COLA COMPANY | 65,927 | 125,018 |
| 20030N101 COMCAST CORP CLASS A | 94,392 | 64,101 |
| 21036P108 CONSTELLATION BRANDS | 54,502 | 59,891 |
| 22160K105 COSTCO WHOLESALE COR | 56,689 | 135,608 |
| 254687106 WALT DISNEY CO | 10,192 | 70,039 |
| 26875P101 E O G RES INC | 75,615 | 116,206 |
| 278865100 ECOLAB INC | 62,045 | 67,718 |
| 285512109 ELECTRONIC ARTS INC | 71,268 | 73,150 |
| 30303M102 FACEBOOK INC A | 191,367 | 352,477 |
| 34959J108 FORTIVE CORP WI | 52,572 | 55,950 |
| 38141G104 GOLDMAN SACHS GROUP | 94,927 | 151,172 |
| 384802104 GRAINGER W W INC | 70,477 | 163,378 |
| 416515104 HARTFORD FINANCIAL S | 56,056 | 92,990 |
| 438516106 HONEYWELL INTL INC | 98,320 | 100,295 |
| 445658107 HUNT J B TRANS SVCS | 74,438 | 74,408 |
| 452327109 ILLUMINA INC COM | ||
| 46625H100 J P MORGAN CHASE CO | 38,499 | 319,773 |
| 517834107 LAS VEGAS SANDS CORP | 62,588 | 56,188 |
| 532457108 ELI LILLY CO | 72,309 | 327,328 |
| 548661107 LOWES CO INC | 93,762 | 119,204 |
| 57636Q104 MASTERCARD INC | 82,894 | 197,990 |
| 580135101 MCDONALDS CORP COM | 15,564 | 139,147 |
| 58933Y105 MERCK AND CO INC | 66,789 | 87,244 |
| 594918104 MICROSOFT CORP | 67,635 | 851,852 |
| 609207105 MONDELEZ INTL INC CL | 60,493 | 63,254 |
| 666807102 NORTHROP GRUMMAN COR | 88,862 | 111,691 |
| 67103H107 O REILLY AUTOMOTIVE | 40,154 | 86,563 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 718172109 PHILIP MORRIS INTL | 63,765 | 78,589 |
| 74340W103 PROLOGIS INC COM | 68,131 | 61,306 |
| 806857108 SCHLUMBERGER LTD COM | 76,098 | 74,380 |
| 808513105 SCHWAB CHARLES CORP | 104,853 | 109,461 |
| 854502101 STANLEY BLACK DECKER | ||
| 872540109 TJX COMPANIES INC | 45,602 | 81,426 |
| 872590104 T -MOBILE US INC | 81,421 | 139,943 |
| 911312106 UNITED PARCEL SERVIC | 92,921 | 54,601 |
| 91324P102 UNITEDHEALTH GROUP I | 124,462 | 152,770 |
| 929160109 VULCAN MATLS CO COM | 50,880 | 70,995 |
| 92939U106 WEC ENERGY GROUP INC | 39,032 | 38,180 |
| 98138H101 WORKDAY INC | 74,254 | 81,279 |
| G54950103 LINDE PLC SHS | 132,888 | 185,889 |
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | ||
| H01301128 ALCON INC | 68,791 | 84,975 |
| G3265R107 APTIV PLC COM SHS | 83,100 | 36,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | |||
| 09258N570 BLACKROCK TACTICAL O | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 233203868 DFA LARGE CAP INTL P | AT COST | 341,774 | 446,541 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 567,541 | 693,327 |
| 258620301 DOUBLELINE CORE FIX | |||
| 317609253 EMERALD GROWTH INSTI | AT COST | 364,936 | 396,187 |
| 41665X859 HARTFORD SCHRODERS E | |||
| 552746356 MFS INTERNATIONAL GR | AT COST | 557,019 | 728,734 |
| 670678119 NUVEEN REAL ESTATE S | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 895,185 | 802,354 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 403,262 | 503,856 |
| 922020839 VANGUARD CORE BOND F | |||
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| MI4921000 CA LOS ANGELES WI | AT COST | 3,136 | 1 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 803,435 | 819,648 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 803,455 | 797,669 |
| 06828M876 BARON EMERGING MARKE | AT COST | 321,454 | 316,603 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 321,454 | 297,147 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 482,071 | 461,520 |
| 808524847 SCHWAB US REIT ETF | AT COST | 322,181 | 340,961 |
| 861728400 STONE RIDGE HY REINS | AT COST | 482,061 | 481,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 9,255 | 8,900 | 8,900 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 130 |
| ROC ON CY SALES | 665 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 165 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,695 | 6,695 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,294 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,528 | 3,528 | 0 |