| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,100 | 0 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 130 SHS ISHARES MSCI USA MOMENTUM FACTOR ETF | AT COST | 19,126 | 26,900 |
| 300 SHS ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 29,570 | 29,070 |
| 165 SHS VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 20,872 | 32,312 |
| 190 SHS ISHARES MSCI USA QUALITY FACTOR ETF | AT COST | 16,216 | 33,835 |
| 250 SHS ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 12,543 | 13,055 |
| 500 SHS SCHWAB INTERMEDIATE-TERM U.S. TREASURY ETF | AT COST | 12,702 | 12,145 |
| 257.825 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 8,990 | 10,842 |
| 250 SHS ISHARES CORE S&P 500 ETF | AT COST | 49,792 | 147,170 |
| 300 SHS JPMORGAN EQUITY PREMIUM INCOME ETF | AT COST | 15,709 | 17,259 |
| 4,879.294 SHS TIAA-CREF CORE IMPACT BOND FUND | AT COST | 51,066 | 43,182 |
| 250 SHS ISHARES CORE S&P MID-CAP ETF | AT COST | 11,540 | 15,577 |
| 500 SHS ISHARES MSCI INTERNATIONAL QUALITY FACTOR ETF | AT COST | 19,664 | 18,560 |
| 202.508 SHS AKRE FOCUS FUND | AT COST | 12,618 | 13,679 |
| 125 SHS JPMORGAN NASDAQ EQUITY PREMIUM INCOME ETF | AT COST | 6,942 | 7,047 |
| 275 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 32,273 | 31,686 |
| 260 SHS ISHARES CORE MSCI EAFE ETF | AT COST | 16,406 | 18,273 |
| 1,590.015 SHS DOUBLELINE LOW DURATION BOND FUND | AT COST | 15,784 | 15,232 |
| 2,906.79 SHS DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 30,892 | 25,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PORTRAIT OF SAMUEL WETHERILL | 4,500 | 4,500 | 4,500 |
| QUAKER MEETING HOUSE DEED | 1 | 1 | 1 |
| LEATHER BOUND VOLUME | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| DIFFERENCE OF MARKET VALUE AND COST BASIS ON SECURITY RECEIVED | 10,286 |
| ROUNDAING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAVEYARD MAINTENANCE | 1,500 | 0 | 1,500 | |
| INSURANCE | 531 | 0 | 531 | |
| ANNUAL DATABASE AND WEBSITE EXPENSES | 1,360 | 0 | 1,360 | |
| MARKETING EXPENSE | 353 | 0 | 353 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME DECLARED | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,815 | 4,815 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 116 | 116 | 0 |