| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,826 | 33,734 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,107 | 24,704 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,955 | 24,554 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 159,325 | 140,893 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,067 | 24,085 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,446 | 85,390 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,244 | 26,063 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 41,096 | 34,861 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,278 | 24,535 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,334 | 24,752 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,301 | 41,989 |
| 464287200 ISHARES CORE S P 500 | AT COST | 116,093 | 162,476 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 154,233 | 130,049 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,760 | 16,855 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 26,190 | 26,138 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 26,316 | 25,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 864 | 1,039 | 1,039 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 | |
| FEDERAL TAX REFUND | 1,169 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 180 | 180 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |