| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mondorf & Fenwick CPAs | 6,543 | 5,234 | 0 | 1,309 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs 3.1% | ||
| IBM Senior Note 3.625% | ||
| Discover BK 2.85% | 5,004 | 4,951 |
| Discover BK 2.2% | 960 | 974 |
| Goldman Sachs 2.85% | 4,000 | 3,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR Style Permia Alternative I | FMV | 65,738 | 62,591 |
| AQR MNGD Futures Strategy I | FMV | 60,463 | 63,870 |
| Stone Ridge Trust II | FMV | 27,536 | 31,896 |
| Stone Ridge TR V Alt Lending Risk Prem | FMV | 66,752 | 62,406 |
| Blackrock Systematic Multi Strat Instl | FMV | 63,629 | 63,031 |
| Vanguard Short Term Bond Index Admiral | FMV | 112,698 | 105,729 |
| Schwab ST Bond Index Investor | FMV | 179,606 | 177,304 |
| Stone Ridge Trust HI YD Reins | FMV | 43,383 | 44,830 |
| IShares Edge MSCI USA Momentm Fact ETF | FMV | 39,515 | 87,941 |
| Invesco S&P SML600 VAL | FMV | 30,994 | 94,661 |
| Invesco S&P 500 PUR VAL | FMV | 127,095 | 189,441 |
| Invesco S&P Low Vol | FMV | 85,631 | 126,000 |
| ISHARES MSCI EAFE MIN VL | FMV | 55,069 | 56,568 |
| ISHARES MSCI INTL MOMENTUM | FMV | 48,995 | 54,230 |
| ISHARES MSCI INTL VLU FT | FMV | 42,599 | 56,931 |
| ISHARES MSCI INTL QUALITY | FMV | 43,748 | 51,040 |
| Vanguard US Quality | FMV | 55,679 | 91,579 |
| Ishares Edge MSCL USA Qual Fact | FMV | 38,575 | 89,040 |
| Avantis Emerging Markets | FMV | 65,688 | 70,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 60 | 48 | 12 | |
| Investment Expense | 8,539 | 6,831 | 1,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 211 | 169 | 42 | |
| Foreign Taxes | 713 | 570 | 143 | |
| NYS Taxes | 250 | 200 | 50 |