| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 6,784 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 1,094,338 | 543,186 | 551,152 | 551,152 |
| LAND | 65,625 | 65,625 | 65,625 | |
| OFFICE EQUIPMENT | 199,367 | 132,429 | 66,938 | 66,937 |
| OFFICE FURNITURE | 3,700 | 2,070 | 1,630 | 1,629 |
| VIDEO EQUIPMENT | 2,398,218 | 1,606,056 | 792,162 | 792,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 17,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BUILDING MAITENANCE | 35,053 | |||
| BUILDING REPAIRS | 27,366 | |||
| DUES & SUBSCRIPTIONS | 8,828 | |||
| EQUIPMENT PURCHASES | 56,568 | |||
| EQUIPMENT REPAIRS | 5,223 | |||
| INSURANCE | 22,480 | |||
| MEALS | 1,470 | |||
| GENERAL SUPPLIES | 1,200 | |||
| OFFICE SUPPLIES | 7,977 | |||
| PAYROLL PROCESSING FEES | 5,138 | |||
| EXCISE TAX | 34 | |||
| SECURITY | 4,511 | |||
| TELEPHONE & INTERNET | 16,366 | |||
| UTILITIES | 56,184 | |||
| VEHICLE EXPENSES | 128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMEX CREDIT CARD | 345 | 12,272 |