| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 31,686 | 37,820 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 43,985 | 45,920 |
| 464287200 ISHARES CORE S P 500 | AT COST | 167,170 | 285,510 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,520 | 38,372 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 30,444 | 36,474 |
| 464287499 ISHARES RUSSELL MID | AT COST | 53,193 | 64,178 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,781 | 44,634 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,450 | 33,791 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,737 | 72,599 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,965 | 61,045 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,352 | 36,318 |
| 808524847 SCHWAB US REIT ETF | AT COST | 33,365 | 36,076 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,408 | 26,685 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,746 | 9,257 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 19,396 | 19,282 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 31,077 | 35,854 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 38,766 | 37,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 511 | 602 | 602 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 342 | 342 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 499 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |