| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,833 | 28,490 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,220 | 14,857 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 256206103 DODGE COX INTERNATI | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 39,315 | 74,762 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 120,310 | 120,059 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,348 | 13,536 |
| 464287499 ISHARES RUSSELL MID | AT COST | 32,120 | 38,366 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,639 | 14,465 |
| 552746356 MFS INTERNATIONAL GR | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 92,158 | 80,868 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,877 | 14,510 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,407 | 23,849 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,997 | 30,993 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 20,271 | 20,191 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,994 | 9,751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 713 | 731 | 731 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 121 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |