| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 1,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 3,943 | 3,266 |
| 024525669 AHL MANAGED FUTURES | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 9,578 | 9,082 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 6,276 | 6,028 |
| 256206103 DODGE COX INTERNATIO | AT COST | 8,285 | 11,805 |
| 256219106 DODGE COX STOCK FUND | AT COST | 8,235 | 17,027 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 22,629 | 19,167 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 6,221 | 15,588 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 6,087 | 4,955 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,020 | 8,838 |
| 46429B663 ISHARES CORE HIGH DI | AT COST | 14,877 | 22,452 |
| 52106N889 LAZARD EMERGING MKTS | |||
| 552746356 MFS INTERNATIONAL GR | AT COST | 11,781 | 12,581 |
| 693390841 P I M C O HIGH YIELD | AT COST | 7,074 | 5,788 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 18,888 | 16,641 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 4,843 | 12,169 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,949 | 19,786 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 14,834 | 93,773 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 921909818 VANGUARD TOT INT ST | AT COST | 16,982 | 20,689 |
| 922020839 VANGUARD CORE BOND F | AT COST | 22,777 | 19,684 |
| 922031836 VANGUARD SHORT TERM | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 3,811 | 4,454 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 10,011 | 12,603 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 4,895 | 3,965 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 4,000 | 3,856 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,300 | 15,989 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,328 | 19,006 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,994 | 7,833 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,000 | 3,943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 806 | 732 | 732 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 151 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 364 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |