| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 8,850 | 8,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 497,087 | 534,147 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 574,560 | 536,307 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 713,618 | 638,053 |
| 464287499 ISHARES RUSSELL MID | AT COST | 591,264 | 674,315 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,944,646 | 1,647,164 |
| 4812A1696 JP MORGAN US SMALL C | |||
| 19765N518 COLUMBIA CORPORATE I | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 2,046,927 | 3,958,873 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 857,778 | 811,412 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 596,444 | 643,807 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 578,591 | 616,868 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 356,370 | 1,461,684 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,229,632 | 1,264,142 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 729,578 | 940,690 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 719,761 | 986,484 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,823,442 | 1,705,343 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 732,203 | 813,796 |
| CASH CASH | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 445,020 | 421,629 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 656,771 | 654,175 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 601,807 | 600,769 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 250,241 | 503,804 |
| 861728400 STONE RIDGE HY REINS | AT COST | 815,821 | 808,860 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 655,984 | 640,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 24,641 | 25,169 | 25,169 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 39 |
| PY RETURN OF CAPITAL ADJUSTMENT | 89 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 645 | 645 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,654 | 6,654 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,541 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 19,801 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,771 | 2,771 | 0 |