| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 13,324 | 15,834 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,906 | 10,142 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,032 | 16,691 |
| 256206103 DODGE COX INTERNATI | |||
| 258620301 DOUBLELINE CORE FIX | AT COST | 9,543 | 8,067 |
| 464287200 ISHARES CORE S P 500 | AT COST | 55,269 | 101,842 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,052 | 5,502 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,747 | 15,779 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,519 | 19,713 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,300 | 15,467 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,984 | 22,977 |
| 552746356 MFS INTERNATIONAL GR | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,360 | 33,815 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,424 | 11,520 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,967 | 16,000 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 15,205 | 16,880 |
| 922020839 VANGUARD CORE BOND F | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,148 | 30,136 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,473 | 8,133 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,756 | 18,694 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,642 | 12,469 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,959 | 7,944 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,676 | 12,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 402 | 395 | 395 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| COST BASIS ADJUSTMENT | 117 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 1,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 364 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |