| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 12,738 | 15,279 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,577 | 18,493 |
| 464287200 ISHARES CORE S P 500 | AT COST | 67,224 | 115,381 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,613 | 13,372 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,168 | 14,745 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,865 | 25,990 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,609 | 18,119 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,065 | 13,957 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,998 | 27,831 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,327 | 25,170 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,731 | 14,672 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,189 | 14,595 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,714 | 10,725 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,953 | 3,755 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 7,849 | 7,802 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,771 | 14,734 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,833 | 5,639 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 233 | 282 | 282 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 138 | 138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 284 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |