| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | ||
| 46625H100 J P MORGAN CHASE CO | 4,215 | 16,061 |
| 037833100 APPLE INC | 3,398 | 23,790 |
| 56585A102 MARATHON PETROLEUM C | 3,864 | 19,809 |
| 931142103 WAL MART STORES INC | 3,371 | 9,306 |
| 060505104 BANK OF AMERICA CORP | 7,710 | 10,548 |
| 03027X100 AMERICAN TOWER CORP | 5,670 | 5,319 |
| 594918104 MICROSOFT CORP | 7,150 | 25,712 |
| 023135106 AMAZON.COM INC | 5,296 | 13,163 |
| 808513105 SCHWAB CHARLES CORP | ||
| 375558103 GILEAD SCIENCES INC | ||
| 02079K305 ALPHABET INC CL A | 6,128 | 11,358 |
| 79466L302 SALESFORCE COM INC | ||
| 617446448 MORGAN STANLEY | ||
| 64110L106 NETFLIX.COM INC | 9,454 | 24,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 45,344 | 43,932 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 9,120 | 25,562 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 464288448 ISHARES INTERNATIONA | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 19,093 | 20,043 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,827 | 26,110 |
| 922908744 VANGUARD VALUE INDEX | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 39,859 | 75,940 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,477 | 30,783 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 670700400 NUVEEN PREFERRED SEC | AT COST | 60,000 | 53,180 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 24,985 | 25,050 |
| 412295107 HARDING LOEVNER INTE | AT COST | 35,000 | 40,192 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,518 | 37,128 |
| 025076845 AMERICAN CENTURY SMA | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,488 | 46,995 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,000 | 31,671 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 40,000 | 39,183 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 16,519 | 22,089 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 15,000 | 16,095 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 25,000 | 27,101 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 9,369 | 19,904 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 10,201 | 16,689 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 24,000 | 31,867 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,872 | 21,899 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,151 | 28,859 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,000 | 14,853 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 31,208 | 30,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 838 | 910 | 910 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 115 | 0 | 115 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11,136 | 11,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 290 | 290 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |