| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 003CVR016 ABIOMED INC COM (CON | |||
| 464287432 ISHARES LEMAN 20+ YR | |||
| 464287804 ISHARES CORE S& P SM | |||
| 464288281 ISHARES JP MORGAN US | |||
| 464288620 ISHARES LEHMAN CREDI | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 46435U853 ISHARES BROAD USD HI | |||
| 46436E718 ISHARES 0-3 MNTH TRE | |||
| 808524870 SCHWAB US TIPS ETF | |||
| 92189H300 VANECK VECTORS J.P. | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C680 VANGUARD RUSSELL 100 | |||
| 92206C706 VANGUARD INTERMEDIAT | |||
| 92206C714 VANGUARD RUSSELL 100 | |||
| 922908629 VANGUARD MID-CAP ETF | |||
| PRIOR RETURN | |||
| SEE ATTACHED STATEMENT | AT COST | 1,780,135 | 1,901,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 17,613 | 17,613 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 704 |
| EXCESS FMV OVER COST OF CONTRIB. ASSETS | 338,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 2,019 | 0 | 2,019 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 1,609 |
| MUTUAL FUND TIMING DIFFERENCE | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 19,997 | 19,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,070 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,790 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,180 | 1,180 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 339 | 339 | 0 |