| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,000 | 3,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 146 SHS MFC FLEXSHARES TR MORNINGSTA | 2021-05 | PURCHASE | 2024-09 | 30,270 | 24,715 | 5,555 | ||||
| 1895 SHS MFC FLEXSHARE TR MORNINGSTA | PURCHASE | 2024-09 | 74,941 | 79,540 | -4,599 | |||||
| 36 SHS MFC SPDR TR UNITE SER 1 STD | 2021-05 | PURCHASE | 2024-09 | 20,185 | 15,186 | 4,999 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN FDS BD INDEX | 260,630 | 239,671 |
| VANGUARD BD INDEX FUND INC S-T | 218,586 | 207,352 |
| VANGUARD INFLATION PROTECTED SECURIT | 61,701 | 48,647 |
| BLACKROCK RDS V HIGH YLD BD | 228,902 | 244,807 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLEXSHARES TR MORNINGSTART US MKT | 90,762 | 116,832 |
| SPDR S&P 500 ETF TRUST UNITS SER 1 | 656,398 | 917,801 |
| ISHARES TR RUSSELL MID-CAP ETF | 101,961 | 115,892 |
| ISHARES TR RUSSELL 2000 ETF | 62,527 | 62,090 |
| DFA INVESTMENT DIMENSIONS GROUP INC | 48,914 | 51,534 |
| MFS INSTL INTL EQUITY FUND | 309,043 | 321,876 |
| FLEXSHARES TR STOXX GLOBAL BROAD INF | 81,820 | 78,298 |
| NORTHERN FDS GLOBAL REAL ESTATE INDE | 94,628 | 83,803 |
| FLEXSHARES TR MORNINGSTART GLOBAL UP | 82,983 | 75,083 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 179,985 | 200,557 |
| VANGUARD INTL EQUITY INDEX FDS | 134,312 | 135,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 213 | 213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 12,218 | 4,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE & SHIPPING | 9 | 9 | ||
| TRANSACTION FEES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INVESTMENT INCOME | 51 | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,262 | 12,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,750 | 1,750 | ||
| FEDERAL INCOME TAX | 2,093 | 2,093 | ||
| ILLINOIS FILING FEE | 15 | 15 |