| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,828 | 1,828 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 GROWTH INDEX FUND | AT COST | 153,444 | 302,791 |
| ISHARES RUSSELL 1000 VALUE INDEX FUND | AT COST | 259,444 | 368,224 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 122,317 | 140,068 |
| ISHARES MSCI EMERGING MKTS INDEX FD | AT COST | 40,221 | 39,531 |
| ISHARES S&P 600 SMALL CAP VALUE | AT COST | 37,474 | 45,182 |
| JP MORGAN CHASE & CO | AT COST | 7,052 | 12,944 |
| SPDR GOLD TRUST | AT COST | 79,155 | 117,917 |
| AMAZON COM INC | AT COST | 7,367 | 12,286 |
| PROLOGIS INC | AT COST | 6,539 | 5,708 |
| ALPHABET INC | AT COST | 13,044 | 18,930 |
| APPLE INC | AT COST | 19,183 | 30,802 |
| BLACKROCK INC | AT COST | 7,149 | 10,251 |
| COSTCO WHOLESALE CRP | AT COST | 6,011 | 11,912 |
| HONEYWELL INTL INC | AT COST | 3,974 | 4,292 |
| HOME DEPOT INC | AT COST | 6,760 | 8,169 |
| MICROSOFT CORP | AT COST | 21,750 | 34,142 |
| UNION PACIFIC CORP | AT COST | 3,952 | 4,105 |
| VISA INC | AT COST | 8,818 | 12,958 |
| WALMART INC | AT COST | 6,801 | 12,378 |
| JOHCM INTERNATIONAL SELECT FUND | AT COST | 153,017 | 140,335 |
| BLACKSTONE ALT MULTI STRATEGY FD | AT COST | 65,778 | 66,912 |
| ZOETIS INC | AT COST | 5,916 | 5,865 |
| PARKER HANNIFIN CORP | AT COST | 6,423 | 12,085 |
| FULLER & THALER BEHVRL SMALL CAP | AT COST | 76,609 | 89,483 |
| ISHARES S&P SMALLCAP 600 GROWTH | AT COST | 36,152 | 44,672 |
| HILTON WORLDWIDE HOLDINGS | AT COST | 3,838 | 6,179 |
| CONOCOPHILIPS | AT COST | 3,357 | 4,066 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | AT COST | 78,784 | 78,666 |
| BLACKROCK STRATEGIC INCOME OPPR | AT COST | 84,924 | 78,837 |
| WCM FOCUSED EMERGING MARKETS FUND | AT COST | 96,884 | 80,809 |
| BROADCOM INC | AT COST | 4,266 | 11,360 |
| PALO ALTO NETWORKS INC | AT COST | 3,607 | 5,823 |
| MCDONALDS CORP | AT COST | 5,880 | 6,088 |
| PROCTER & GAMBLE CO | AT COST | 7,413 | 7,880 |
| PROGRESSIVE CRP OHIO | AT COST | 3,913 | 7,907 |
| SCHLUMBERGER LTD | AT COST | 2,353 | 1,994 |
| AMPHENOL CORP | AT COST | 5,630 | 8,195 |
| BOSTON SCIENTIFIC CORP | AT COST | 5,918 | 10,629 |
| ELI LILLY & CO | AT COST | 5,227 | 7,720 |
| EXXON MOBIL CORP | AT COST | 12,098 | 11,618 |
| FERRARI NV | AT COST | 4,382 | 5,948 |
| ABBEY CAPITAL FUTURES | AT COST | 93,721 | 89,473 |
| KENVUE INC | AT COST | 1,914 | 2,050 |
| NETFLIX COM INC | AT COST | 3,121 | 6,239 |
| NVIDIA | AT COST | 8,716 | 23,366 |
| ROSS STORES INC | AT COST | 5,432 | 6,353 |
| S&P GLOBAL INC | AT COST | 8,162 | 9,961 |
| SERVICENOW INC | AT COST | 4,152 | 8,481 |
| TESLA INC | AT COST | 1,920 | 4,038 |
| UNITED RENTALS INC | AT COST | 2,380 | 3,522 |
| WELLTOWER INC | AT COST | 4,027 | 6,175 |
| AGNICO EAGLE MINES LTD | AT COST | 3,050 | 3,911 |
| CENCORA INC | AT COST | 4,254 | 4,044 |
| ENTERGY CORP | AT COST | 5,430 | 6,369 |
| ABBVIE INC | AT COST | 8,927 | 8,530 |
| HOWMET AEROSPACE INC | AT COST | 3,728 | 6,234 |
| INTERCONTINENTAL | AT COST | 5,370 | 5,215 |
| JOHNSON CONTROLS INTER | AT COST | 5,834 | 6,078 |
| MARTIN MARIETTA MATLS | AT COST | 4,753 | 4,132 |
| WSTN DIGITAL CORP | AT COST | 5,874 | 5,605 |
| INVESCO S&P 500 EQUAL | AT COST | 108,903 | 115,126 |
| ISHARES MSCI EMERGING MKTS EX CHINA | AT COST | 33,995 | 37,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 453 | 453 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 15,148 | 15,148 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 22,098 | 22,098 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 860 | 860 | 0 | 0 |
| FEDERAL TAXES | 85 | 0 | 0 | 0 |