| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,871 | 22,350 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,230 | 16,701 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,625 | 18,625 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,127 | 54,045 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 104,818 | 87,286 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,951 | 18,561 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,900 | 23,271 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,729 | 19,006 |
| 464287200 ISHARES CORE S P 500 | AT COST | 82,479 | 121,268 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 117,011 | 103,780 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,868 | 17,663 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,488 | 17,823 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,551 | 28,900 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,927 | 5,764 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,594 | 18,448 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,588 | 17,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 623 | 724 | 724 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 117 | 117 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 42 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |