| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,450 | 0 | 1,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 3000 PAR | 2,969 | 2,954 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 3000 PAR | 3,001 | 3,080 |
| APPLE INC 1.25% 20 AUG 2030 - 4000 PAR | 3,941 | 3,343 |
| ARTISAN HIGH INCOME FUND - 1859.745 SHS | 16,701 | 16,924 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 3000 PAR | 3,000 | 2,952 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 4000 PAR | 3,978 | 3,843 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 4000 PAR | 3,965 | 3,837 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 3000 PAR | 2,993 | 2,992 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 3000 PAR | 3,088 | 2,986 |
| BRANDYWINEGLOBAL HIGH YIELD FUND - 1648.619 PAR | 16,701 | 17,014 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 3000 PAR | 3,000 | 2,921 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 4000 PAR | 3,968 | 3,827 |
| CITIGROUP INC VARIABLE 4.542% 19 SEP 2030 - 3000 PAR | 2,951 | 2,915 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 - 3000 PAR | 2,998 | 2,986 |
| FANNIE MAE POOL FN 190370 6% 01 JUN 2036 - 674.2 PAR | 743 | 699 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 218.34 PAR | 236 | 217 |
| FANNIE MAE POOL FN 831811 6% 01 SEP 2036 - 584.16 PAR | 609 | 606 |
| FANNIE MAE POOL FN 946391 6% 01 SEP 2037 - 70.81 PAR | 77 | 73 |
| FANNIE MAE POOL FN 950796 6% 01 OCT 2037 - 42.29 PAR | 45 | 44 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 - 112.91 PAR | 123 | 114 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 205.9 PAR | 218 | 194 |
| FANNIE MAE POOL FN AB9551 3% 01 JUN 2043 - 6666.08 PAR | 7,140 | 5,881 |
| FANNIE MAE POOL FN AE0207 4.5% 01 NOV 2033 - 160.28 PAR | 172 | 157 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 364.12 PAR | 374 | 332 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 19.84 PAR | 21 | 20 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 34.9 PAR | 37 | 35 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 136.83 PAR | 143 | 135 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 - 77.74 PAR | 78 | 77 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 245.88 PAR | 262 | 238 |
| FANNIE MAE POOL FN AL8232 4.5% 01 JUN 2044 - 542.71 PAR | 582 | 526 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 - 238.6 PAR | 239 | 224 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 341.96 PAR | 342 | 312 |
| FANNIE MAE POOL FN AS6190 3.5% 01 NOV 2045 - 2582.12 PAR | 2,798 | 2,318 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 486.31 PAR | 506 | 436 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 1673.27 PAR | 1,711 | 1,558 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 185.01 PAR | 185 | 180 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 1397.39 PAR | 1,424 | 1,233 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 587.49 PAR | 587 | 518 |
| FANNIE MAE POOL FN AU3741 3.5% 01 AUG 2043 - 538.57 PAR | 539 | 490 |
| FANNIE MAE POOL FN AU6743 4% 01 OCT 2043 - 351.74 PAR | 370 | 330 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 2880.1 PAR | 2,984 | 2,679 |
| FANNIE MAE POOL FN BM1791 3% 01 JUN 2032 - 437.67 PAR | 436 | 417 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 2402.09 PAR | 2,387 | 2,160 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 5823.1 PAR | 5,224 | 4,833 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 5523.96 PAR | 5,203 | 4,581 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 1621.61 PAR | 1,643 | 1,407 |
| FANNIE MAE POOL FN FM1152 2.5% 01 JUL 2033 - 2112.25 PAR | 2,137 | 1,995 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 938.36 PAR | 948 | 914 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 5617.94 PAR | 5,337 | 4,839 |
| FANNIE MAE POOL FN FS4568 3% 01 SEP 2037 - 6381.56 PAR | 5,959 | 5,969 |
| FANNIE MAE POOL FN FS7430 3.5% 01 SEP 2052 - 6550.37 PAR | 5,838 | 5,865 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 4000 PAR | 3,937 | 3,616 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 - 221.8 PAR | 241 | 220 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 - 139.85 PAR | 150 | 135 |
| FREDDIE MAC GOLD POOL FG G08344 4.5% 01 MAY 2039 - 97.12 PAR | 103 | 94 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 - 174.97 PAR | 185 | 165 |
| FREDDIE MAC GOLD POOL FG G08606 4% 01 SEP 2044 - 452.12 PAR | 474 | 421 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 1111.89 PAR | 1,152 | 999 |
| FREDDIE MAC GOLD POOL FG G14056 4% 01 AUG 2025 - 9.43 PAR | 10 | 9 |
| FREDDIE MAC GOLD POOL FG G18470 2.5% 01 JUN 2028 - 278.37 PAR | 273 | 270 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 546.04 PAR | 556 | 522 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 2784.07 PAR | 2,713 | 2,507 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 - 82.13 PAR | 86 | 81 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 119.35 PAR | 125 | 118 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 6969.47 PAR | 6,948 | 5,765 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 6073.77 PAR | 5,216 | 5,257 |
| FREDDIE MAC POOL FR SB0084 3% 01 FEB 2032 - 1900.35 PAR | 2,000 | 1,842 |
| FREDDIE MAC POOL FR SB8500 2.5% 01 JUL 2035 - 5818.77 PAR | 6,101 | 5,316 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 5980.66 PAR | 6,263 | 4,997 |
| FREDDIE MAC POOL FR SD7553 3% 01 MAR 2052 - 6370.91 PAR | 5,618 | 5,489 |
| FREDDIE MAC POOL FR ZT1502 3.5% 01 NOV 2048 - 5982.19 PAR | 6,483 | 5,380 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 - 3000 PAR | 3,002 | 3,022 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 3000 PAR | 2,994 | 2,964 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 4000 PAR | 4,007 | 3,381 |
| HOME DEPOT INC/THE 4.875% 25 JUN 2027 - 3000 PAR | 2,990 | 3,028 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 3000 PAR | 3,009 | 2,832 |
| INTEL CORP 2% 12 AUG 2031 - 4000 PAR | 3,928 | 3,221 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 3000 PAR | 2,997 | 2,960 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 3000 PAR | 3,087 | 2,843 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 3000 PAR | 2,803 | 2,892 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 3000 PAR | 3,158 | 2,930 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 3000 PAR | 3,189 | 2,857 |
| MORGAN STANLEY VARIABLE 4.654% 18 OCT 2030 - 6000 PAR | 5,944 | 5,871 |
| ORACLE CORP 4.2% 27 SEP 2029 - 3000 PAR | 2,998 | 2,898 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 7000 PAR | 6,926 | 6,736 |
| SHELL FINANCE US INC 2.375% 07 NOV 2029 - 4000 PAR | 3,673 | 3,587 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 3000 PAR | 2,983 | 2,817 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 3000 PAR | 2,980 | 2,891 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 3000 PAR | 2,989 | 2,857 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 4000 PAR | 3,990 | 3,836 |
| VANGUARD EMERGING MARKETS BOND FUND - 758.173 SHS | 18,147 | 17,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC - 10 SHS | 4,890 | 4,447 |
| ALPHABET INC - 80 SHS | 1,810 | 15,144 |
| AMAZON.COM INC - 66 SHS | 4,954 | 14,480 |
| AMERICAN ELECTRIC POWER CO INC - 29 SHS | 2,596 | 2,675 |
| APPLE INC - 90 SHS | 1,690 | 22,538 |
| ARTISAN DEVELOPING WORLD FUND - 865.015 SHS | 12,422 | 18,728 |
| ARTISAN MID CAP FUND - 590.291 SHS | 26,259 | 24,568 |
| CHEVRON CORP - 18 SHS | 1,860 | 2,607 |
| CHIPOTLE MEXICAN GRILL INC - 50 SHS | 2,073 | 3,015 |
| CHUBB LTD - 16 SHS | 1,817 | 4,421 |
| COSTCO WHOLESALE CORP - 8 SHS | 2,957 | 7,330 |
| EATON CORP PLC - 13 SHS | 705 | 4,314 |
| ELI LILLY & CO - 8 SHS | 619 | 6,176 |
| EXXON MOBIL CORP - 54 SHS | 3,596 | 5,809 |
| FIFTH THIRD BANCORP - 130 SHS | 4,339 | 5,496 |
| FISERV INC - 35 SHS | 4,655 | 7,190 |
| GE VERNOVA INC - 15 SHS | 3,789 | 4,934 |
| GOLDMAN SACHS GROUP INC/THE - 9 SHS | 3,118 | 5,154 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND - 1524.129 SHS | 26,017 | 25,209 |
| INTUIT INC - 6 SHS | 380 | 3,771 |
| IRON MOUNTAIN INC - 31 SHS | 3,394 | 3,258 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF - 333 SHS | 32,761 | 36,167 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND - 1260.589 SHS | 33,817 | 33,960 |
| JPMORGAN CHASE & CO - 38 SHS | 2,661 | 9,109 |
| MASTERCARD INC - 13 SHS | 4,405 | 6,845 |
| MCDONALD'S CORP - 12 SHS | 1,392 | 3,479 |
| MERCK & CO INC - 49 SHS | 2,163 | 4,875 |
| META PLATFORMS INC - 20 SHS | 4,642 | 11,710 |
| MICROSOFT CORP - 59 SHS | 5,688 | 24,869 |
| MONDELEZ INTERNATIONAL INC - 49 SHS | 2,658 | 2,927 |
| NETFLIX INC - 9 SHS | 3,002 | 8,022 |
| NEXTERA ENERGY INC - 35 SHS | 482 | 2,509 |
| NORFOLK SOUTHERN CORP - 12 SHS | 3,043 | 2,816 |
| NVIDIA CORP - 175 SHS | 741 | 23,501 |
| PACKAGING CORP OF AMERICA - 20 SHS | 2,800 | 4,503 |
| PROGRESSIVE CORP/THE - 21 SHS | 3,013 | 5,032 |
| PULTEGROUP INC - 23 SHS | 1,133 | 2,505 |
| PZENA EMERGING MARKETS VALUE FUND/USA - 857.228 SHS | 10,407 | 10,184 |
| QUALCOMM INC - 29 SHS | 2,346 | 4,455 |
| QUANTA SERVICES INC - 13 SHS | 3,873 | 4,109 |
| ROSS STORES INC - 23 SHS | 3,315 | 3,479 |
| S&P GLOBAL INC - 10 SHS | 4,717 | 4,980 |
| SALESFORCE INC - 16 SHS | 2,831 | 5,349 |
| SBA COMMUNICATIONS CORP - 14 SHS | 4,054 | 2,853 |
| SCHLUMBERGER NV - 55 SHS | 2,629 | 2,109 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX - 1651 SHS | 44,576 | 54,830 |
| STRYKER CORP - 15 SHS | 3,842 | 5,401 |
| T-MOBILE US INC - 19 SHS | 2,628 | 4,194 |
| THERMO FISHER SCIENTIFIC INC - 9 SHS | 904 | 4,682 |
| TJX COS INC/THE - 44 SHS | 3,024 | 5,316 |
| TRANSDIGM GROUP INC - 4 SHS | 3,287 | 5,069 |
| UNITEDHEALTH GROUP INC - 12 SHS | 3,618 | 6,070 |
| VANGUARD FTSE DEVELOPED MARKETS ETF - 584 SHS | 30,184 | 27,927 |
| VANGUARD INTERNATIONAL GROWTH FUND - 524.69 SHS | 54,405 | 53,293 |
| VIRTUS KAR SMALL-CAP GROWTH FUND - 580.769 SHS | 19,665 | 19,403 |
| WALMART INC - 79 SHS | 3,537 | 7,138 |
| XCEL ENERGY INC - 66 SHS | 4,502 | 4,456 |
| ZOETIS INC - 19 SHS | 1,665 | 3,096 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCE TAX / BOOK | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 420 | 420 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGIONS BANK - AGENCY MGT FEES | 11,026 | 11,026 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 368 | 368 | 0 | |
| FEDERAL EXCISE TAX | 263 | 0 | 0 |