| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 20,516 | 22,699 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,349 | 35,280 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 27,479 | 27,142 |
| 06828M876 BARON EMERGING MARKE | AT COST | 13,740 | 15,231 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 13,740 | 15,100 |
| 19766M709 COLUMBIA CONTRARIAN | |||
| 24610B826 DELAWARE SMALL CAP C | AT COST | 8,577 | 12,640 |
| 256206103 DODGE COX INTERNATIO | AT COST | 25,653 | 28,308 |
| 256219106 DODGE COX STOCK FUND | AT COST | 44,322 | 63,407 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 11,405 | 12,890 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 49,175 | 75,296 |
| 464287200 ISHARES CORE S P 500 | AT COST | 91,310 | 114,793 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,701 | 27,423 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,141 | 22,117 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,692 | 44,554 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,241 | 56,505 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,541 | 21,828 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 52469H255 CLEARBRIDGE LARGE CP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,346 | 27,586 |
| 808524847 SCHWAB US REIT ETF | AT COST | 27,695 | 29,716 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,609 | 19,771 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 7,743 | 12,609 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 27,479 | 29,703 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 459 | 447 | 447 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 403 | 403 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,061 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |